IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ANDG

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents175.63206.81
Accounts Receivable189.37213.57
Total Current Assets405.44453.79
Property, Plant & Equipment44.3938.98
Goodwill32.3330.08
Intangible Assets6.232.64
Total Non-current Assets*166.05154.78
Total Assets571.49608.57
Accounts Payable14.6011.79
Total Current Liabilities185.46192.32
Long-term Debt301.23336.50
Total Non-current Liabilities*354.57387.55
Total Liabilities540.03579.88
Retained Earnings(781.51)(780.50)
Total Stockholder Equity(775.28)(780.09)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026
Total Revenue217.66240.75
Selling, General & Admin50.5048.01
Operating Income(8.92)24.08
Pretax Income(10.17)20.55
Tax Provision(0.07)2.81
Net Income(1.01)0.49
Basic EPS(0.08)0.04
Diluted EPS(0.09)0.03

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026
Operating Cash Flow69.68(3.87)
Capital Expenditures9.063.70
Free Cash Flow*60.62(7.57)
Investing Cash Flow(6.30)(0.39)
Financing Cash Flow(94.52)(39.20)

* Derived from reported values