IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ANIK

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents38.4141.0257.9953.1753.3762.3762.8268.6370.6565.0779.7487.7891.3990.3390.9897.1894.60
Short-term Investments--25.7722.1923.9621.9928.3633.7732.0834.6836.7430.6334.1732.1729.31--0.000.00
Accounts Receivable29.0625.7722.1923.9621.9928.3633.7732.0834.6836.7430.63------32.3529.4326.51
Inventory28.5722.8416.2816.9221.3439.6351.4649.4143.7242.6041.3237.2435.3435.2335.0242.8642.72
Total Current Assets99.1993.56101.5999.32102.51136.11155.00158.96156.78152.20160.33167.76167.86165.32165.78177.76173.47
Property, Plant & Equipment40.1039.7240.6841.0840.4644.5747.6946.0645.9447.9948.8047.3948.0947.9549.1149.5449.13
Goodwill7.837.898.058.067.427.667.357.407.257.477.466.727.177.637.958.158.05
Intangible Assets1.651.651.650.010.631.432.322.6568.7670.7172.6576.5578.4980.4485.0287.0888.99
Total Non-current Assets*84.2885.8387.8588.3788.1095.30107.66104.78171.38176.68178.74179.99186.27176.92187.15185.37188.78
Total Assets183.47179.39189.44187.68190.61231.41262.65263.74328.16328.88339.07347.75354.12342.24352.93363.13362.25
Accounts Payable6.246.344.734.775.286.819.9910.028.257.948.958.358.167.447.948.108.68
Total Current Liabilities22.1520.9719.0916.0817.9025.4926.1228.4628.0623.4628.6926.3529.4326.9928.7741.3746.97
Total Non-current Liabilities*24.0524.5223.5423.9324.3126.0526.2026.7529.6131.4132.7936.4638.5429.4634.1034.9638.62
Total Liabilities*46.1945.4942.6340.0142.2151.5452.3255.2157.6754.8761.4962.8167.9756.4562.8776.3385.60
Retained Earnings59.0455.7360.5062.8266.7993.53123.45123.54191.05197.63200.37215.63219.80222.65231.37230.81224.28
Total Stockholder Equity137.28133.90146.81147.67148.40179.86210.34208.54270.49274.02277.59284.94286.15285.79290.06286.80276.66

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue32.6129.6130.6227.8228.2226.17(1.29)38.7541.9240.5242.9741.4744.3037.9239.6240.2639.6636.6935.8239.54
Cost of Revenue11.3710.6211.4412.2313.8611.49(23.85)37.3114.5615.9016.6416.5215.3315.0815.4917.4914.8014.8917.6916.51
Gross Profit21.2419.0019.1815.5814.3614.6822.571.4427.3724.6326.3324.9428.9722.8424.1322.7824.8621.8018.1323.02
Research & Development7.346.716.456.956.316.062.747.247.408.167.597.798.918.407.757.306.986.166.007.67
Selling, General & Admin10.9517.7712.0811.8712.2312.91(4.89)19.1119.8121.5320.3424.8323.6927.0023.0521.2821.2719.2020.4317.50
Total Operating Expenses18.2924.4918.5318.8218.5418.97(5.25)29.4627.2029.6990.11100.6232.6035.4030.8028.5828.2425.3627.2621.72
Operating Income2.95(5.49)0.65(3.23)(4.18)(4.28)27.82(28.02)0.16(5.06)(63.78)(7.67)(3.63)(12.55)(6.67)(5.80)(3.38)(3.55)(9.12)1.30
Pretax Income3.38(4.82)0.76(2.24)(3.97)(3.87)28.56(27.61)0.76(4.47)(63.20)(7.04)(3.07)(12.01)(6.39)(5.36)(3.28)(3.71)(9.17)1.25
Tax Provision0.070.24(1.04)0.940.680.092.872.310.840.04(0.20)(0.46)(0.33)(1.66)(1.48)(1.19)(0.44)(0.77)(3.38)0.69
Net Income3.31(5.06)0.29(2.33)(3.97)(4.87)(21.86)(29.92)(0.09)(4.51)(63.00)(6.58)(2.74)(10.35)(4.91)(4.17)(2.84)(2.93)(5.79)0.56
Basic EPS0.25(0.37)0.02(0.16)(0.28)(0.34)(1.48)(2.03)(0.01)(0.31)(4.29)(0.45)(0.19)(0.71)(0.33)(0.29)(0.20)(0.20)(0.40)0.04
Diluted EPS0.24(0.37)0.02(0.16)(0.28)(0.34)(1.48)(2.03)(0.01)(0.31)(4.29)(0.45)(0.19)(0.71)(0.33)(0.29)(0.20)(0.20)(0.41)0.04

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.68)(4.85)4.646.87(0.19)(0.13)1.585.02(1.07)(0.13)3.646.49(8.29)(3.62)0.482.713.09(1.87)4.472.06
Capital Expenditures1.451.430.651.891.472.821.311.223.401.811.840.741.461.392.531.691.941.331.131.28
Free Cash Flow*(2.13)(6.28)3.994.98(1.66)(2.95)0.283.80(4.47)(1.93)1.805.74(9.75)(5.01)(2.05)1.021.15(3.19)3.350.78
Investing Cash Flow(1.28)(1.24)0.20(1.73)(0.54)1.67(1.31)(1.82)(3.40)(1.81)(1.84)(0.74)(1.46)(1.39)(2.53)(1.69)(1.94)(1.33)(1.24)(1.29)
Financing Cash Flow(0.70)(10.35)(5.28)(0.01)0.18(5.44)(5.35)(3.99)(1.11)(2.27)0.34(0.11)(4.94)(1.61)0.67(4.61)(0.05)(0.86)0.06(6.98)

* Derived from reported values