IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ANNA

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Cash & Equivalents32.6231.1231.2023.9827.810.010.000.030.070.170.180.530.580.68
Accounts Receivable4.663.592.242.290.40------------------
Total Current Assets41.6937.8636.5227.3629.200.030.050.030.200.450.611.091.151.65
Total Non-current Assets*65.6163.5063.5462.4952.7913.7113.5313.3624.0922.89232.12228.29227.82227.27
Total Assets107.30101.36100.0689.8581.9913.7513.5813.3924.2823.34232.73229.38228.97228.92
Accounts Payable8.538.207.283.121.982.332.362.121.871.860.020.000.010.02
Total Current Liabilities21.9620.4818.253.312.16------3.422.821.770.680.660.56
Total Non-current Liabilities*19.4420.1723.4834.2431.99------0.000.000.007.887.887.88
Total Liabilities41.4040.6541.7337.5534.154.244.003.453.422.821.778.568.548.44
Retained Earnings(184.82)(187.17)(189.39)(192.71)(193.05)(4.11)(3.85)(3.32)(3.12)(2.27)(1.06)(7.26)(7.04)(6.76)
Total Stockholder Equity*65.8960.7158.3352.3047.85(4.11)(3.85)(3.32)(3.12)(2.27)(1.06)(7.26)(7.04)(6.76)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue10.229.349.1411.224.030.64------------------------
Cost of Revenue*1.471.55----0.300.84------------------------
Gross Profit8.757.79----3.73(0.19)------------------------
Selling, General & Admin4.062.222.482.071.793.321.79----------------------
Total Operating Expenses8.304.108.925.503.454.2710.81----------------------
Operating Income1.913.700.225.730.58(3.63)(13.37)(0.26)(0.53)(0.40)0.20(0.85)(1.21)(1.22)(0.45)(0.22)(0.36)(0.43)
Pretax Income2.063.840.925.880.74(3.39)(9.41)----------------------
Tax Provision(1.74)0.440.660.560.09(0.05)------------------------
Net Income2.362.070.265.320.64(3.34)(9.41)(0.08)(0.36)(0.09)0.490.351.471.111.600.39(0.05)(0.43)
Basic EPS0.060.050.000.080.01(0.05)------------------------
Diluted EPS0.060.050.000.080.01(0.05)------------------------

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow4.192.903.748.97(0.70)(1.86)(16.15)(0.29)(0.34)(0.12)(0.12)(0.30)(0.21)(0.28)(0.07)(0.05)(0.10)(0.20)
Capital Expenditures----------3.80------------------------
Free Cash Flow*----------(5.66)------------------------
Investing Cash Flow(2.93)(2.97)(2.75)(0.88)(2.16)(1.22)(34.39)0.000.0011.330.000.00211.920.000.000.000.00(25.25)
Financing Cash Flow0.35(0.35)0.000.000.870.2872.830.300.31(11.33)0.200.20(211.72)0.000.000.000.0025.25

* Derived from reported values