IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ANY

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021Q3 2021Q1 2021
Cash & Equivalents2.853.153.715.284.702.795.434.954.262.050.590.610.512.711.344.1525.6654.36100.520.49
Total Current Assets6.126.728.689.9211.329.7217.7914.5017.2711.4213.515.234.686.3310.2829.3162.1578.42105.07--
Total Assets24.8721.7425.1231.1234.4234.2843.2344.2644.0341.9545.6659.1071.2874.9083.02210.54264.83275.92223.85--
Total Current Liabilities5.921.731.801.581.693.553.903.553.945.015.356.697.165.146.204.106.665.213.24--
Total Liabilities*7.971.741.821.601.713.573.918.4110.5914.475.3511.5112.8410.7011.985.197.776.304.38--
Retained Earnings(496.24)(482.41)(478.30)(468.19)(463.94)(465.61)(456.82)(449.60)(449.70)(451.83)(447.37)(438.60)(432.30)(427.43)(419.73)(291.05)(229.84)(215.19)(205.56)--
Total Stockholder Equity16.8820.0023.3029.5232.7130.7139.3235.8533.4427.4826.5232.2228.1329.9634.87205.35257.06269.63219.474.44
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Interest Expense--------------0.000.00--1.000.011.17--------------
Pretax Income*(13.83)(4.11)(10.12)(4.25)1.67----0.182.13--(8.75)(6.31)(4.76)----(20.40)----(2.40)(2.88)
Tax Provision0.000.000.000.000.00--0.080.070.00--0.020.00-0.00----0.12----0.000.00
Net Income(13.83)(4.11)(10.12)(4.25)1.67(8.78)--0.102.12(4.48)(8.77)(6.31)(4.76)(3.49)(116.94)(20.52)(40.69)(14.65)(2.40)(2.88)
Basic EPS(2.68)(1.18)(6.96)(0.15)0.06(0.32)(0.33)0.010.11(0.27)(0.94)(0.50)(0.44)(0.05)37.70----------
Diluted EPS(2.68)--(6.96)(0.15)0.06(0.32)(0.31)0.010.10(0.27)(0.94)(0.50)(0.44)(0.05)37.70----------
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q1 2022Q1 2021
Operating Cash Flow(5.30)(3.72)(2.72)(3.47)(5.85)(4.08)(1.51)0.29(3.30)(0.06)(0.56)(3.99)(1.87)(0.16)(15.86)(0.88)
Capital Expenditures0.000.004.012.270.201.024.314.630.000.000.000.000.001.5610.000.00
Free Cash Flow*(5.30)(3.72)(6.73)(5.74)(6.05)(5.10)(5.82)(4.34)(3.30)(0.06)(0.56)(3.99)(1.87)(1.72)(25.86)(0.88)
Investing Cash Flow2.922.79(2.60)3.507.771.33(3.40)0.405.511.520.122.22(1.32)1.54(12.84)0.00
Financing Cash Flow2.080.373.760.540.000.115.390.000.00--0.211.880.98--0.000.91
← Scroll for more columns →

* Derived from reported values