IntrinsicIntrinsic
← Scroll for more →

Financial Statements — APEI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents146.55221.00174.10191.35174.95161.60131.93135.42129.80125.34116.66127.86112.80136.16129.46185.50184.52170.94149.63141.49
Short-term Investments76.26--------------------------------------
Accounts Receivable35.5138.7165.6643.9137.5841.8762.4742.6538.8344.5750.9729.0530.4637.0742.3527.5326.8233.6636.0329.45
Total Current Assets282.52282.13259.82259.11234.96272.51260.57236.50223.50223.76217.38203.13188.98195.86186.09228.67230.74224.90202.64189.91
Property, Plant & Equipment69.5368.8070.6070.7472.6173.0473.3892.8692.4689.8287.5098.4699.59100.29100.8999.55100.16100.05102.42102.57
Goodwill59.5959.5959.5959.5959.5959.5959.5959.5959.5959.5959.5959.5959.59112.59112.59112.59112.59243.99243.49243.77
Intangible Assets28.2228.2228.2228.220.000.000.000.010.802.063.324.587.6211.5715.5119.4723.4227.3730.3688.94
Total Non-current Assets*255.23255.79261.60266.19302.41306.15309.53333.09337.21335.22340.00352.15369.83422.67428.97432.15431.33546.51522.97533.28
Total Assets537.75537.91521.42525.30537.37578.66570.10569.59560.70558.98557.39555.27558.81618.52615.06660.83662.07771.41725.61723.19
Accounts Payable5.158.144.827.7110.077.857.8510.467.007.348.667.985.666.803.8126.5826.5511.2713.509.07
Total Current Liabilities86.9694.5475.0591.3982.9183.4379.1689.4178.8879.6373.9982.2879.1979.3370.7695.8495.0693.7083.6890.13
Long-term Debt87.2688.2794.6794.3794.0693.7593.4293.0992.7595.0494.6894.3293.9493.5693.15155.82157.40158.96160.52162.09
Total Non-current Liabilities*136.73137.21151.59154.57182.22185.22187.07189.76193.13190.88191.42191.61194.74196.28194.57249.64251.01254.53226.32228.62
Total Liabilities223.69231.75226.64245.96265.13268.65266.22279.17272.01270.51265.41273.88273.93275.61265.33345.48346.07348.23310.00318.75
Retained Earnings6.000.23(16.50)(29.11)(34.67)(34.34)(41.80)(53.31)(54.04)(52.88)(49.10)(58.86)(54.01)6.3213.8920.4724.24134.26128.93119.55
Total Stockholder Equity314.06306.17294.78279.34272.24310.01303.88290.42288.70288.47291.98281.39284.88342.91349.73315.35316.00423.18415.61404.44
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue171.73174.74158.33163.22162.77164.55164.11153.12152.90154.43152.80150.84147.21149.69152.44149.54149.61154.75154.0098.25
Cost of Revenue76.6474.6368.9674.7078.4274.9471.6675.4076.2272.4370.7573.2375.0073.8972.8771.8272.0971.7067.3642.54
Gross Profit95.09100.1189.3888.52173.9589.6192.4577.7276.6882.0182.06225.63148.0275.8079.5777.7277.5283.0586.6455.70
Selling, General & Admin37.4936.2935.3434.6938.1536.4136.2335.0334.4336.2831.3330.8932.5333.4931.1729.6729.9229.5927.8026.60
Total Operating Expenses81.5778.4770.4178.82154.6877.3670.9173.5974.4676.8366.13289.86218.6581.1779.8378.74218.7877.8570.1454.44
Operating Income13.5321.6418.979.707.0312.2521.544.132.225.1815.936.40(65.27)(5.37)(0.26)(1.03)(141.26)5.2016.501.26
Pretax Income14.1619.2517.808.635.9211.3620.953.501.445.0615.145.61(66.36)(7.15)(7.65)(4.62)(145.35)6.3813.39(0.04)
Tax Provision4.391.525.193.071.422.477.991.24(0.02)1.212.123.71(15.14)(1.41)(1.12)(0.86)(35.33)1.044.000.22
Net Income9.7717.7312.615.564.508.8912.962.260.370.5213.01(3.33)(51.23)(5.74)(6.53)(3.76)(110.03)5.339.38(0.27)
Basic EPS0.530.970.690.31(0.02)0.420.660.04(0.07)(0.06)0.65(0.27)(2.94)(0.38)(0.35)(0.20)(5.83)0.280.46(0.01)
Diluted EPS0.520.940.670.30(0.02)0.410.630.04(0.06)(0.06)0.65(0.27)(2.93)(0.38)(0.34)(0.20)(5.82)0.280.46(0.01)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow12.1463.30(11.55)21.7114.8137.001.6014.0812.4520.74(3.14)20.1615.7412.76(23.03)6.8520.1425.2615.69(8.32)
Capital Expenditures4.742.534.074.203.703.903.356.315.206.224.392.953.353.215.483.604.342.976.022.79
Free Cash Flow*7.4060.78(15.62)17.5111.1133.10(1.75)7.767.2614.53(7.53)17.2112.399.55(28.51)3.2615.7922.299.67(11.10)
Investing Cash Flow(80.66)(2.53)(5.65)(4.90)18.75(3.40)(3.35)(6.31)(5.20)(6.22)(4.39)(2.83)(3.35)(3.21)(5.48)(3.58)(4.33)(0.28)(5.34)(328.29)
Financing Cash Flow(5.93)(16.28)0.56(0.25)(44.48)(5.03)(1.55)(1.70)(4.26)(5.67)(3.28)(1.58)(9.15)(2.85)(27.53)(2.30)(2.23)(3.66)(2.20)161.15
← Scroll for more columns →

* Derived from reported values