Financial Statements — APG
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.85 | 0.65 | 0.56 | 0.43 | 0.46 | 0.49 | 0.32 | 0.25 | 0.46 | 0.37 | 0.36 | 0.40 | 0.33 | 0.32 | 1.13 | 0.69 | 0.75 |
| Accounts Receivable | 1.71 | 1.55 | 1.56 | 1.51 | 1.36 | 1.34 | 1.31 | 1.26 | 1.28 | 1.32 | 1.22 | 1.25 | 1.23 | 1.18 | 0.72 | 0.66 | 0.60 |
| Inventory | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.07 | 0.07 | 0.07 |
| Total Current Assets | 3.53 | 3.02 | 3.01 | 2.80 | 2.59 | 2.69 | 2.45 | 2.23 | 2.65 | 2.53 | 2.36 | 2.47 | 2.36 | 2.23 | 2.24 | 1.69 | 1.63 |
| Property, Plant & Equipment | 0.43 | 0.40 | 0.39 | 0.38 | 0.37 | 0.39 | 0.38 | 0.38 | 0.38 | 0.42 | 0.41 | 0.40 | 0.39 | 0.38 | 0.34 | 0.35 | 0.35 |
| Goodwill | 3.64 | 3.33 | 3.15 | 3.13 | 2.94 | 2.93 | 2.83 | 2.47 | 2.40 | 2.44 | 2.40 | 2.33 | 2.23 | 2.31 | 1.10 | 1.08 | 1.08 |
| Intangible Assets | 1.74 | 1.62 | 1.64 | 1.67 | 1.64 | 1.73 | 1.77 | 1.55 | 1.62 | 1.70 | 1.73 | 1.68 | 2.03 | 2.18 | 0.90 | 0.91 | 0.93 |
| Total Non-current Assets* | 6.42 | 5.94 | 8.20 | 8.06 | 7.60 | 5.55 | 5.51 | 4.96 | 5.30 | 5.44 | 5.40 | 5.47 | 5.69 | 5.92 | 2.54 | 2.56 | 2.59 |
| Total Assets | 9.95 | 8.97 | 8.72 | 8.54 | 8.10 | 8.24 | 7.96 | 7.19 | 7.95 | 7.97 | 7.77 | 7.94 | 8.05 | 8.14 | 4.78 | 4.24 | 4.22 |
| Accounts Payable | 0.55 | 0.51 | 0.54 | 0.52 | 0.45 | 0.45 | 0.42 | 0.38 | 0.43 | 0.47 | 0.44 | 0.47 | 0.45 | 0.39 | 0.21 | 0.18 | 0.17 |
| Short-term Debt | 0.31 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.11 | 0.26 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Total Current Liabilities | 2.54 | 2.11 | 2.03 | 1.93 | 1.76 | 1.78 | 1.66 | 1.65 | 1.90 | 1.65 | 1.55 | 1.52 | 1.45 | 1.37 | 0.79 | 0.73 | 0.78 |
| Long-term Debt | 3.52 | 2.76 | 2.76 | 2.76 | 2.75 | 2.85 | 2.85 | 2.73 | 2.60 | 2.59 | 2.59 | 2.78 | 2.81 | 2.81 | 1.47 | 1.46 | 1.39 |
| Total Non-current Liabilities* | 3.89 | 3.37 | 3.41 | 3.44 | 3.35 | 3.50 | 3.46 | 3.24 | 3.02 | 3.28 | 3.26 | 3.47 | 3.65 | 3.70 | 1.69 | 1.69 | 1.65 |
| Total Liabilities | 6.43 | 5.48 | 5.45 | 5.37 | 5.12 | 5.28 | 5.13 | 4.89 | 4.92 | 4.93 | 4.80 | 4.99 | 5.10 | 5.07 | 2.49 | 2.42 | 2.43 |
| Retained Earnings | 0.67 | 0.57 | 0.42 | 0.33 | 0.25 | 0.15 | 0.08 | 0.01 | (0.04) | (0.09) | (0.14) | (0.19) | (0.21) | (0.25) | (0.25) | (0.27) | (0.29) |
| Total Stockholder Equity | 3.52 | 3.49 | 3.28 | 3.17 | 2.98 | 2.97 | 2.84 | 2.30 | 2.23 | 2.25 | 2.17 | 2.15 | 2.16 | 2.28 | 2.30 | 1.83 | 1.79 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2.25 | 1.98 | 2.12 | 2.09 | 1.99 | 1.72 | 1.86 | 1.83 | 1.73 | 1.60 | 1.76 | 1.78 | 1.77 | 1.61 | 1.70 | 1.74 | 1.65 | 1.47 | 1.11 | 1.05 |
| Cost of Revenue* | 1.55 | 1.36 | 1.44 | 1.43 | 1.38 | 1.18 | 1.29 | 1.26 | 1.19 | 1.11 | 1.25 | 1.27 | 1.27 | 1.19 | 1.24 | 1.30 | 1.21 | 1.10 | 0.84 | 0.80 |
| Gross Profit | 0.70 | 0.62 | 0.68 | 0.65 | 0.62 | 0.54 | 0.57 | 0.57 | 0.54 | 0.49 | 0.51 | 0.51 | 0.50 | 0.43 | 0.46 | 0.44 | 0.44 | 0.38 | 0.27 | 0.25 |
| Selling, General & Admin | 0.53 | 0.52 | 0.51 | 0.49 | 0.47 | 0.46 | 0.46 | 0.43 | 0.42 | 0.39 | 0.43 | 0.41 | 0.39 | 0.35 | 0.41 | 0.38 | 0.38 | 0.38 | 0.22 | 0.21 |
| Total Operating Expenses* | 0.53 | 0.52 | 0.51 | 0.49 | 0.47 | 0.46 | 0.46 | 0.43 | 0.42 | 0.39 | 0.43 | 0.41 | 0.39 | 0.35 | 0.41 | 0.38 | 0.38 | 0.38 | 0.22 | 0.21 |
| Operating Income | 0.18 | 0.10 | 0.16 | 0.16 | 0.14 | 0.08 | 0.12 | 0.14 | 0.13 | 0.10 | 0.08 | 0.10 | 0.11 | 0.07 | 0.05 | 0.06 | 0.06 | (0.01) | 0.05 | 0.04 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 |
| Pretax Income | 0.14 | 0.07 | 0.13 | 0.13 | 0.11 | 0.05 | 0.08 | 0.10 | 0.09 | 0.06 | 0.05 | 0.07 | 0.08 | 0.04 | 0.03 | 0.05 | 0.04 | (0.02) | 0.03 | 0.03 |
| Tax Provision | 0.04 | 0.01 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 | 0.02 | 0.01 | (0.02) | 0.02 | 0.01 |
| Net Income | 0.10 | 0.06 | 0.10 | 0.09 | 0.08 | 0.04 | 0.07 | 0.07 | 0.07 | 0.05 | 0.03 | 0.05 | 0.05 | 0.03 | 0.02 | 0.03 | 0.03 | (0.01) | 0.02 | 0.02 |
| Basic EPS | 0.21 | 0.12 | (1.17) | 0.20 | 0.17 | 0.11 | 0.04 | 0.23 | 0.23 | (1.34) | (1.00) | 0.15 | 0.12 | 0.05 | 0.06 | 0.06 | 0.06 | (0.08) | (0.80) | 0.08 |
| Diluted EPS | 0.20 | 0.12 | (1.16) | 0.20 | 0.16 | 0.11 | 0.05 | 0.23 | 0.22 | (1.34) | (1.00) | 0.15 | 0.12 | 0.05 | 0.06 | 0.06 | 0.06 | (0.08) | (0.80) | 0.08 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.08 | 0.09 | 0.38 | 0.23 | 0.08 | 0.06 | 0.28 | 0.22 | 0.11 | 0.01 | 0.30 | 0.14 | 0.07 | -0.00 | 0.19 | 0.15 | 0.05 | (0.12) | 0.11 | 0.05 |
| Capital Expenditures | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| Free Cash Flow* | 0.05 | 0.07 | 0.36 | 0.20 | 0.06 | 0.05 | 0.27 | 0.20 | 0.09 | (0.01) | 0.28 | 0.13 | 0.05 | (0.02) | 0.17 | 0.12 | 0.03 | (0.13) | 0.10 | 0.04 |
| Investing Cash Flow | (0.56) | (0.30) | (0.02) | (0.09) | (0.13) | (0.01) | (0.15) | (0.06) | (0.60) | (0.02) | (0.01) | (0.03) | (0.05) | (0.03) | 0.03 | (0.03) | (0.02) | (2.88) | (0.04) | (0.05) |
| Financing Cash Flow | 0.68 | (0.04) | -0.00 | (0.01) | -0.00 | (0.10) | (0.10) | (0.01) | 0.57 | (0.21) | (0.28) | (0.02) | (0.02) | (0.22) | (0.02) | (0.04) | (0.01) | 1.83 | 0.29 | 0.44 |
* Derived from reported values