IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — APP

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.052.761.671.190.550.570.460.440.330.881.250.940.951.411.051.180.76
Accounts Receivable2.171.961.601.581.581.191.071.040.850.670.640.670.690.680.410.380.34
Total Current Assets5.394.853.492.992.371.881.661.611.301.702.051.821.822.301.631.721.18
Property, Plant & Equipment0.110.110.130.130.160.180.170.170.100.120.120.070.060.060.060.060.02
Goodwill1.521.521.541.541.641.851.821.831.811.831.831.761.801.581.001.020.25
Intangible Assets0.360.370.420.450.861.021.101.201.391.491.571.892.032.021.761.681.04
Total Non-current Assets*2.882.862.862.973.343.573.613.653.703.793.873.984.113.872.942.881.44
Total Assets8.277.716.345.965.715.445.275.265.015.485.925.815.936.174.574.602.62
Accounts Payable0.780.700.520.550.600.430.390.390.280.260.280.260.280.370.210.190.16
Short-term Debt--------0.200.040.040.040.220.030.030.030.030.030.020.020.02
Total Current Liabilities1.251.491.071.091.410.780.730.760.810.590.620.540.640.790.570.600.49
Long-term Debt3.523.513.513.513.513.473.483.492.913.173.173.183.193.201.731.732.14
Total Non-current Liabilities*3.853.853.803.703.723.723.733.743.103.373.403.383.383.371.952.002.26
Total Liabilities5.115.344.874.795.134.504.454.503.913.964.023.924.024.152.522.602.75
Retained Earnings2.661.931.050.720.170.00(0.27)(0.58)(0.99)(1.09)(1.17)(1.09)(1.11)(1.09)(1.01)(1.01)(1.02)
Total Stockholder Equity3.162.361.471.170.580.940.810.761.101.521.901.881.912.012.052.00(0.13)

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.921.841.331.411.261.481.371.201.081.060.950.860.750.720.700.710.780.630.790.73
Cost of Revenue0.230.200.060.170.160.270.320.270.280.290.270.270.260.260.370.300.300.280.270.25
Gross Profit1.701.641.271.231.101.211.050.930.800.760.680.600.490.450.330.410.820.340.530.47
Research & Development0.100.090.020.040.040.120.170.150.160.160.150.160.140.140.120.120.140.130.120.11
Selling, General & Admin0.040.040.070.060.060.050.060.040.040.040.040.040.030.040.040.040.050.060.040.03
Total Operating Expenses0.200.20(0.18)0.150.150.550.440.390.410.420.410.410.360.390.360.360.890.470.470.43
Operating Income1.491.441.451.080.960.660.610.530.390.340.270.190.130.06(0.02)0.050.05(0.13)0.060.05
Pretax Income1.511.431.431.020.880.620.520.470.330.270.180.110.10-0.00(0.07)0.000.02(0.16)0.030.02
Tax Provision0.240.230.180.190.110.04(0.08)0.030.020.030.010.000.020.000.01(0.02)0.04(0.04)-0.000.02
Net Income1.271.211.100.840.820.580.600.430.310.240.170.110.08-0.00(0.08)0.02(0.02)(0.12)0.030.00
Basic EPS3.773.573.252.472.421.701.771.290.920.700.480.320.22(0.01)(0.21)0.06(0.06)(0.31)0.110.00
Diluted EPS3.763.563.242.452.391.671.721.250.890.670.470.300.22(0.01)(0.21)0.06(0.06)(0.31)0.100.00

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.871.291.311.050.770.830.700.550.450.390.340.200.230.290.160.170.11(0.03)0.090.12
Capital Expenditures--------------------0.000.000.000.000.000.000.000.000.000.00
Free Cash Flow*--------------------0.340.200.230.290.160.170.11(0.03)0.080.12
Investing Cash Flow-0.00(0.01)-0.00(0.02)0.40(0.02)-0.00(0.01)(0.07)(0.03)(0.01)(0.02)(0.04)(0.01)0.02(0.04)(0.29)(1.06)(0.01)(0.18)
Financing Cash Flow(0.57)(1.01)(0.49)(0.56)(0.54)(1.00)(0.52)(0.44)(0.36)(0.42)(0.17)(0.72)(0.56)(0.11)(0.06)(0.14)(0.27)(0.07)1.45(0.08)

* Derived from reported values