IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — APPN

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents121.11150.03125.25112.21134.9899.19120.79170.11130.76171.53198.6851.8076.19106.80127.12131.28114.75
Short-term Investments46.7655.9666.3172.5564.72----0.0038.7365.4355.8040.8959.7553.4461.38111.32118.01
Accounts Receivable171.16173.87172.62151.20136.04140.21131.69129.32133.55134.02147.58143.39120.42121.63110.2282.3087.42
Total Current Assets410.01453.95439.41411.68411.90360.47363.99389.88385.37436.36471.59297.98315.39338.66346.57373.14367.42
Property, Plant & Equipment30.6730.2833.1734.8036.3339.1940.8442.5642.4444.5145.8838.6938.5438.5334.2834.0634.68
Goodwill27.9728.1528.8328.7626.5527.4626.3126.5225.9926.6226.7124.0525.6027.2727.414.714.65
Intangible Assets0.590.901.571.882.032.793.043.434.094.564.955.145.846.628.531.481.57
Total Non-current Assets*175.71169.41172.32179.07181.00189.44190.60205.48211.67176.00173.22156.59154.24163.85147.80120.78133.17
Total Assets585.71623.36611.74590.75592.90549.91554.58595.36597.04612.36644.82454.56469.63502.51494.37493.92500.60
Accounts Payable8.084.148.618.886.576.935.749.885.967.103.875.086.784.489.905.024.19
Total Current Liabilities411.82402.66370.13347.36330.38298.47293.69293.93323.25324.95323.77224.39212.33206.43178.42159.66146.96
Long-term Debt236.03238.43245.73245.63248.02252.82253.97255.12207.45208.31209.16------------
Total Non-current Liabilities*279.08279.67290.15297.13294.26301.24306.55311.09205.69206.77204.6557.2352.2453.3359.4757.9158.08
Total Liabilities690.89682.33660.28644.49624.64599.71600.24605.02528.94531.72528.42281.62264.57259.76237.89217.57205.04
Retained Earnings(624.26)(612.45)(605.82)(613.64)(613.33)(598.51)(596.41)(552.82)(509.89)(487.63)(445.28)(374.03)(330.04)(280.68)(231.69)(206.30)(182.48)
Total Stockholder Equity(105.18)(58.97)(48.54)(53.74)(31.74)(49.80)(45.66)(9.66)68.1080.63116.40172.94205.06242.76256.48276.35295.56

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue203.26202.18202.87187.00170.64166.43166.69154.05146.45149.84145.32137.09127.72135.24125.79117.88110.06114.27104.9992.42
Cost of Revenue58.5154.4171.4745.2943.9238.9235.6937.0839.4138.0034.3236.0736.8536.0935.3433.7633.2930.9228.2226.51
Gross Profit144.74147.77131.40141.71126.72127.51131.00116.97107.04111.84111.00101.0390.8799.1490.4584.1276.7783.3576.7765.91
Research & Development47.3146.3252.0640.2640.3539.5237.1938.5739.4539.7734.6037.1439.7441.6237.9137.6233.8429.8426.4626.51
Selling, General & Admin32.7733.675.7736.4236.9034.2733.5134.6940.1933.4532.1923.4429.2129.6929.7829.3629.5131.4626.9820.23
Total Operating Expenses150.18144.61132.09128.60137.70128.34125.97124.13146.23131.37127.83116.24131.53134.41131.07121.89119.52107.22102.7188.81
Operating Income(5.44)3.16(0.69)13.11(10.98)(0.83)5.03(7.16)(39.19)(19.53)(16.83)(15.22)(40.66)(35.27)(40.62)(37.78)(42.75)(23.87)(25.94)(22.90)
Pretax Income(10.05)(0.93)(3.58)9.201.26(0.44)(13.28)(0.78)(43.76)(33.39)(8.93)(22.07)(41.53)(35.69)(32.80)(43.74)(48.96)(24.73)(25.53)(25.30)
Tax Provision1.770.591.521.381.570.740.361.32(0.16)(0.46)1.070.180.821.141.620.260.39(1.57)0.320.09
Net Income(11.82)(1.52)(5.10)7.83(0.31)(1.18)(13.65)(2.10)(43.59)(32.92)(10.01)(22.25)(42.35)(36.83)(34.42)(44.00)(49.35)(23.15)(25.84)(25.38)
Basic EPS(0.16)(0.02)(0.07)0.110.00(0.02)(0.18)(0.03)(0.60)(0.45)(0.13)(0.30)(0.58)(0.51)(0.47)(0.61)(0.68)(0.32)(0.36)(0.36)
Diluted EPS(0.16)(0.02)(0.06)0.100.00(0.02)(0.18)(0.03)(0.60)(0.45)(0.13)(0.30)(0.58)(0.51)(0.47)(0.61)(0.68)(0.32)(0.36)(0.36)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow12.0848.831.1418.71(1.94)44.9713.87(8.24)(17.61)18.87(8.24)(65.00)(11.94)(25.26)(12.59)(43.70)(29.66)(20.60)(19.42)(25.12)
Capital Expenditures2.300.190.870.651.150.650.510.360.732.201.360.473.384.423.231.181.303.393.591.45
Free Cash Flow*9.7848.640.2718.06(3.09)44.3213.36(8.60)(18.35)16.67(9.60)(65.47)(15.32)(29.69)(15.83)(44.87)(30.95)(23.99)(23.00)(26.57)
Investing Cash Flow7.01(5.28)14.635.64(9.02)(24.08)(1.10)(12.66)(29.09)7.4627.7226.24(13.06)(12.32)(10.08)19.77(1.52)2.10(9.45)24.81
Financing Cash Flow(47.46)(28.79)(6.14)(11.17)(13.46)(5.51)8.24(1.80)(2.45)(4.25)(3.22)(3.30)(2.46)88.14117.660.180.6324.400.410.29

* Derived from reported values