IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ALPHA PRO TECH LTD (APT)

Orthopedic, Prosthetic & Surgical Appliances & Supplies

Latest Price
$5.29
TTM P/E
13.22
Normalized P/E
16.03
Div Yield
--
Book Value
6.41
P/B Ratio
0.83

Valuation metrics

adjust assumptions →
EPS: $0.33
Book value / share: $6.17
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.77
+28% upside
Norm. op. income: $4M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.87
8% downside
Base FCF: $3M (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$7.75
+47% upside
EPS: $0.33
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$5.28
0% downside

Institutional Ownership

31.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
NEEDHAM INVESTMENT MANAGEMENT LLC642.5K$3.0M6.35%--2026-06-30
RENAISSANCE TECHNOLOGIES LLC561.6K$3.0M5.55%+17.5K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC512.5K$2.0M5.06%-41.2K2026-06-30
CITADEL ADVISORS LLC511.8K$2.0M5.06%-273.5K2026-06-30
BlackRock, Inc.278.7K$1.0M2.75%+6.9K2026-06-30
DIMENSIONAL FUND ADVISORS LP137.1K--1.35%-2322026-06-30
GEODE CAPITAL MANAGEMENT, LLC96.9K--0.96%+28.5K2026-06-30
BRIDGEWAY CAPITAL MANAGEMENT, LLC64.5K--0.64%-14.0K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP58.3K--0.58%--2026-06-30
MARSHALL WACE, LLP52.1K--0.51%--2026-06-30
View all institutional holders →