IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ANTERO RESOURCES Corp (AR)

Crude Petroleum & Natural Gas

Latest Price
$38.83
TTM P/E
11.13
Normalized P/E
15.49
Div Yield
--
Book Value
26.89
P/B Ratio
1.44

Valuation metrics

adjust assumptions →
EPS: $2.03
Book value / share: $24.48
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.44
14% downside
Base FCF: $978M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$51.63
+33% upside
EPS: $2.03
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$30.45
22% downside

Institutional Ownership

92.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.27.52M$966.0M8.91%+89.5K2026-06-30
FMR LLC16.72M$587.0M5.42%-6.05M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC14.00M$491.0M4.53%-33.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC13.33M$468.0M4.32%+137.9K2026-06-30
DIMENSIONAL FUND ADVISORS LP12.70M$446.0M4.11%+2.46M2026-06-30
STATE STREET CORP11.40M$400.0M3.69%+595.8K2026-06-30
Sourcerock Group LLC8.67M$304.0M2.81%+364.0K2026-06-30
Invesco Ltd.8.06M$283.0M2.61%-912.8K2026-06-30
AQR CAPITAL MANAGEMENT LLC7.61M$267.0M2.47%+2.14M2026-06-30
JANE STREET GROUP, LLC7.35M$258.0M2.38%+6.04M2026-06-30
View all institutional holders →