IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ARR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.080.070.040.140.050.060.130.220.150.220.260.310.230.330.160.530.33
Total Assets22.7521.4519.3616.2415.5013.4010.0512.2113.9112.5413.2510.928.868.714.995.145.35
Total Liabilities20.1719.1217.2314.5813.7912.098.8910.9612.6811.2612.039.977.887.683.844.034.32
Retained Earnings(0.46)(0.57)(0.73)(0.89)(0.81)(0.79)(0.86)(0.81)(0.93)(0.75)(0.79)(0.80)(0.65)(0.60)(2.31)(2.32)(2.23)
Total Stockholder Equity2.582.342.131.661.701.321.161.251.241.281.220.940.971.021.141.111.03

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Operating Expenses17.1615.3515.6314.9316.0014.7913.1412.1012.9322.0912.8912.7112.9111.6411.5811.5311.3511.1811.2711.02
Net Income114.82(54.85)211.70159.26(75.61)27.33(46.44)65.88(48.35)14.5299.64(179.17)42.96(31.36)39.41(144.31)(58.59)(66.43)(20.77)33.98
Diluted EPS0.86(0.49)2.431.49(0.94)0.32(0.91)1.21(1.05)0.242.05(3.92)0.20(0.19)0.45(1.20)(0.58)(0.72)(0.39)0.36

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.210.110.04(0.04)0.020.100.090.050.030.100.060.03(0.01)0.050.110.090.01(0.08)(0.01)(0.01)
Investing Cash Flow(1.07)(0.84)(1.36)(3.62)(0.22)(2.09)(0.74)(3.26)2.140.181.62(2.10)1.37(3.93)0.66(1.70)(0.41)(2.45)(0.32)(0.17)
Financing Cash Flow1.080.651.303.540.352.110.593.23(2.23)(0.27)(1.57)2.01(1.40)4.01(0.96)1.680.302.510.53(0.19)

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share0.720.720.720.720.720.720.720.720.720.723.281.200.240.280.300.300.000.100.300.30