IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ARROW ELECTRONICS, INC. (ARW)

Wholesale-Electronic Parts & Equipment, NEC

Latest Price
$213.85
TTM P/E
--
Normalized P/E
15.03
Div Yield
--
Book Value
136.52
P/B Ratio
1.57

Valuation metrics

adjust assumptions →
EPS: $10.93
Book value / share: $126.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$176.04
18% downside
Norm. op. income: $895M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$82.66
61% downside
Base FCF: $622M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$832.93
+289% upside
EPS: $10.93
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$163.95
23% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.02M$1.07B9.78%+78.3K2026-06-30
DIMENSIONAL FUND ADVISORS LP3.04M$649.0M5.93%+34.5K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.99M$638.0M5.84%-204.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.32M$495.0M4.52%+28.2K2026-06-30
AQR CAPITAL MANAGEMENT LLC2.18M$463.0M4.25%+465.2K2026-06-30
Boston Partners2.12M$451.0M4.13%-49.7K2026-06-30
LSV ASSET MANAGEMENT1.89M$402.0M3.68%-35.4K2026-06-30
GREENHAVEN ASSOCIATES INC1.76M$376.0M3.44%-131.7K2026-06-30
STATE STREET CORP1.69M$361.0M3.30%+8.2K2026-06-30
ACR Alpine Capital Research, LLC1.46M$311.0M2.84%-2.12M2026-06-30
View all institutional holders →