IntrinsicIntrinsic
← Scroll for more →

Arrow Electronics, Inc. (ARW)

Wholesale-Electronic Parts & Equipment, NEC

Latest Price
$220.92
TTM P/E
14.13
Normalized P/E
14.82
TTM Div Yield
--
Fwd Div Yield
--
Book Value
137.61
P/B Ratio
1.61

Valuation metrics

adjust assumptions →
EPS: $10.93
Book value / share: $128.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$178.07
19% downside
Norm. op. income: $895M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$84.58
62% downside
Base FCF: $622M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$852.25
+286% upside
EPS: $10.93
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$163.95
26% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.02M$1.07B9.84%+78.3K2026-06-30
Dimensional Fund Advisors LP3.04M$649.0M5.97%+34.5K2026-06-30
Vanguard Portfolio Management LLC2.99M$638.0M5.87%-204.4K2026-06-30
Vanguard Capital Management LLC2.32M$495.0M4.55%+28.2K2026-06-30
AQR Capital Management LLC2.18M$463.0M4.28%+465.2K2026-06-30
Boston Partners2.12M$451.0M4.16%-49.7K2026-06-30
Lsv Asset Management1.89M$402.0M3.70%-35.4K2026-06-30
Greenhaven Associates Inc1.76M$376.0M3.46%-131.7K2026-06-30
State Street Corp1.69M$361.0M3.32%+8.2K2026-06-30
ACR Alpine Capital Research, LLC1.46M$311.0M2.86%-2.12M2026-06-30
View all institutional holders →