Amer Sports, Inc. (AS)

Apparel & Other Finishd Prods of Fabrics & Similar Matl

Latest Price

$32.05

TTM P/E

Normalized P/E

228.93

TTM Div Yield

Fwd Div Yield

Book Value

10.40

P/B Ratio

3.08

Valuation metrics

EPS: $0.76

Book value / share: $10.44

Formula: √(22.5 × EPS × BVPS)

Graham Number

$13.36

58% downside

Norm. op. income: $471M (median of 3yr)

Tax rate: 40%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$6.20

81% downside

EPS: $0.76

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$11.40

64% downside