← Scroll for more →
Ardmore Shipping Corp (ASC)
Deep Sea Foreign Transportation of Freight
Latest Price
$18.47
TTM P/E
--
Normalized P/E
7.16
TTM Div Yield
1.35%
Fwd Div Yield
5.85%
Book Value
16.07
P/B Ratio
1.15
Valuation metrics
adjust assumptions →EPS: $0.88
Book value / share: $15.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.56
5% downside
Norm. op. income: $48M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.15
50% downside
Base FCF: $142M (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$103.09
+458% upside
EPS: $0.88
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$6.16
67% downside