Everforth Inc (ASGN)
Services-Help Supply Services
Latest Price
$19.53
TTM P/E
8.68
Normalized P/E
4.25
Div Yield
--
Book Value
43.32
P/B Ratio
0.45
Valuation metrics
adjust assumptions →EPS: $2.60
Book value / share: $43.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$50.31
+158% upside
Norm. op. income: $310M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.66
+57% upside
Base FCF: $288M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$104.86
+437% upside
EPS: $2.60
Target P/E: 4×
Formula: EPS × P/E
P/E Fair Value
$10.40
47% downside