Financial Statements — ASIX
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 |
| Inventory | 0.19 | 0.20 | 0.21 | 0.22 | 0.22 | 0.21 | 0.18 | 0.19 | 0.23 | 0.23 | 0.22 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 |
| Total Current Assets | 0.42 | 0.45 | 0.45 | 0.43 | 0.42 | 0.40 | 0.38 | 0.39 | 0.41 | 0.41 | 0.40 | 0.40 | 0.44 | 0.41 | 0.33 | 0.32 | 0.31 |
| Property, Plant & Equipment | 0.96 | 0.97 | 0.94 | 0.94 | 0.93 | 0.89 | 0.88 | 0.86 | 0.83 | 0.82 | 0.81 | 0.80 | 0.79 | 0.78 | 0.76 | 0.76 | 0.76 |
| Goodwill | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 | 0.02 | 0.02 |
| Intangible Assets | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | -- | -- | -- |
| Total Non-current Assets* | 1.25 | 1.26 | 1.23 | 1.21 | 1.21 | 1.11 | 1.10 | 1.08 | 1.06 | 1.06 | 1.05 | 1.06 | 1.05 | 1.04 | 0.96 | 0.92 | 0.93 |
| Total Assets | 1.67 | 1.71 | 1.69 | 1.65 | 1.63 | 1.51 | 1.48 | 1.47 | 1.48 | 1.47 | 1.45 | 1.46 | 1.48 | 1.46 | 1.29 | 1.25 | 1.24 |
| Accounts Payable | 0.24 | 0.28 | 0.24 | 0.23 | 0.24 | 0.21 | 0.19 | 0.20 | 0.23 | 0.22 | 0.21 | 0.27 | 0.27 | 0.20 | 0.22 | 0.19 | 0.17 |
| Total Current Liabilities | 0.33 | 0.37 | 0.33 | 0.32 | 0.35 | 0.30 | 0.27 | 0.28 | 0.31 | 0.30 | 0.31 | 0.35 | 0.36 | 0.31 | 0.31 | 0.27 | 0.26 |
| Total Non-current Liabilities* | 0.54 | 0.54 | 0.54 | 0.50 | 0.48 | 0.45 | 0.46 | 0.47 | 0.41 | 0.39 | 0.38 | 0.39 | 0.41 | 0.49 | 0.42 | 0.45 | 0.51 |
| Total Liabilities | 0.88 | 0.91 | 0.87 | 0.82 | 0.83 | 0.74 | 0.73 | 0.75 | 0.72 | 0.69 | 0.69 | 0.74 | 0.76 | 0.80 | 0.72 | 0.72 | 0.77 |
| Retained Earnings | 0.64 | 0.64 | 0.67 | 0.68 | 0.65 | 0.64 | 0.62 | 0.58 | 0.61 | 0.63 | 0.60 | 0.54 | 0.53 | 0.47 | 0.39 | 0.35 | 0.30 |
| Total Stockholder Equity* | 0.80 | 0.80 | 0.82 | 0.82 | 0.79 | 0.77 | 0.75 | 0.71 | 0.75 | 0.77 | 0.76 | 0.71 | 0.72 | 0.66 | 0.57 | 0.52 | 0.47 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 421.28 | 404.18 | 359.95 | 374.47 | 410.02 | 377.79 | 329.06 | 398.19 | 453.48 | 336.83 | 382.21 | 322.91 | 427.94 | 400.54 | 404.06 | 478.77 | 583.74 | 479.07 | 424.07 | 446.50 |
| Cost of Revenue | 390.18 | 400.38 | 332.58 | 349.09 | 351.31 | 324.32 | 317.76 | 340.89 | 372.11 | 333.86 | 363.67 | 314.79 | 360.02 | 330.04 | 335.03 | 443.65 | 476.84 | 375.65 | 369.54 | 366.18 |
| Gross Profit | 31.10 | 3.80 | 27.37 | 25.39 | 58.71 | 53.47 | 11.30 | 57.30 | 81.37 | 2.97 | 18.54 | 8.12 | 67.92 | 70.50 | 69.03 | 35.12 | 106.90 | 103.43 | 54.53 | 80.32 |
| Selling, General & Admin | 22.05 | 22.52 | 28.50 | 27.43 | 25.42 | 23.41 | 21.73 | 24.27 | 24.43 | 23.59 | 24.83 | 21.59 | 24.01 | 25.11 | 22.63 | 23.07 | 20.84 | 21.21 | 20.87 | 21.12 |
| Pretax Income | 6.65 | (20.68) | (2.60) | (3.55) | 31.65 | 28.93 | (12.82) | 29.75 | 52.07 | (23.42) | (8.24) | (10.05) | 43.28 | 44.23 | 45.65 | 12.76 | 85.12 | 82.26 | 32.08 | 57.69 |
| Tax Provision | 3.41 | (5.13) | 0.19 | (0.91) | 0.28 | 5.59 | (13.18) | 7.48 | 13.15 | (6.02) | (3.15) | (2.08) | 10.56 | 9.28 | 12.03 | 2.73 | 19.96 | 19.18 | 8.49 | 13.75 |
| Net Income | 3.25 | (15.55) | (2.79) | (2.64) | 31.37 | 23.34 | 0.35 | 22.27 | 38.93 | (17.40) | (5.08) | (7.98) | 32.73 | 34.95 | 33.62 | 10.03 | 65.16 | 63.07 | 23.59 | 43.94 |
| Basic EPS | 0.12 | (0.58) | (0.11) | (0.10) | 1.17 | 0.87 | 0.02 | 0.83 | 1.45 | (0.65) | (0.17) | (0.29) | 1.19 | 1.27 | 1.24 | 0.36 | 2.31 | 2.24 | 0.84 | 1.56 |
| Diluted EPS | 0.12 | (0.58) | (0.11) | (0.10) | 1.15 | 0.86 | 0.02 | 0.82 | 1.43 | (0.65) | (0.14) | (0.29) | 1.16 | 1.22 | 1.19 | 0.35 | 2.23 | 2.15 | 0.79 | 1.51 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 10.04 | (15.33) | 63.72 | 26.59 | 21.11 | 11.44 | 64.17 | 57.25 | 50.20 | (36.20) | 60.17 | 20.80 | 35.00 | 1.58 | 69.61 | 58.93 | 95.89 | 49.16 | 33.33 | 76.49 |
| Capital Expenditures | 20.71 | 35.94 | 27.60 | 26.52 | 28.27 | 34.06 | 34.35 | 30.49 | 33.49 | 35.39 | 38.35 | 25.13 | 19.29 | 24.60 | 28.44 | 22.23 | 17.76 | 21.02 | 19.34 | 12.99 |
| Free Cash Flow* | (10.68) | (51.27) | 36.13 | 0.07 | (7.15) | (22.62) | 29.82 | 26.76 | 16.70 | (71.59) | 21.82 | (4.33) | 15.71 | (23.03) | 41.18 | 36.70 | 78.13 | 28.14 | 13.99 | 63.50 |
| Investing Cash Flow | (20.71) | (36.16) | (27.61) | (26.78) | (31.42) | (36.79) | (37.48) | (32.81) | (35.81) | (36.81) | (39.47) | (25.50) | (20.32) | (25.61) | (29.22) | (22.60) | (17.55) | (119.90) | (19.59) | (13.49) |
| Financing Cash Flow | 0.31 | 49.30 | (40.04) | 5.45 | 20.42 | 14.13 | (24.42) | (19.25) | (22.92) | 63.87 | (13.04) | 16.27 | (5.97) | (5.13) | (34.10) | (28.94) | (80.35) | 74.95 | (5.87) | (60.01) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 |
|---|
| Dividends Per Share | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.13 | 0.00 | 0.13 |