IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ASPS

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents25.0623.1930.3426.6028.6029.9930.8229.8128.3429.7029.6032.5236.6435.0443.1151.0363.8170.6979.9598.13
Accounts Receivable26.6726.9320.6917.9817.4218.4418.1915.0514.2413.1913.6311.6812.9813.6814.2612.9914.3416.5818.3218.01
Total Current Assets57.8756.5858.8354.2854.3753.9354.9151.1050.8251.2051.5755.5460.8459.7970.4387.5699.85110.70123.69138.00
Property, Plant & Equipment0.990.510.330.250.310.370.540.700.901.121.411.712.172.843.504.224.975.775.936.87
Goodwill55.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.9655.96
Intangible Assets12.8714.2415.6617.0917.6618.9320.2021.4722.7424.0125.2826.5527.8229.1730.4531.7333.0134.2935.5836.86
Total Non-current Assets*78.8579.9183.3285.5285.5489.0190.7592.5193.6895.3697.2999.32101.80104.77107.15107.45111.43114.14116.09119.80
Total Assets136.71136.49142.15139.80139.91142.94145.66143.61144.50146.56148.87154.86162.64164.56177.58195.01211.28224.84239.78257.81
Accounts Payable46.3042.5043.7339.6032.0331.9933.9333.5132.5030.0428.4730.0931.0332.3233.0333.5141.4641.7841.9646.54
Total Current Liabilities51.7348.4550.9947.0739.6640.1242.18271.27265.38258.9334.0835.7636.6347.1645.9940.0948.6047.8448.8754.75
Long-term Debt183.91186.21189.75191.09192.49193.87194.960.000.000.00219.27215.62211.98217.88213.88245.23244.84244.46244.08243.64
Total Non-current Liabilities*195.62198.15201.62202.95204.46205.51223.2529.7128.5128.47248.12244.77239.60246.16242.75274.57272.05273.27272.96273.20
Total Liabilities*247.36246.60252.61250.02244.12245.63265.42300.98293.89287.40282.20280.53276.23293.32288.73314.65320.65321.11321.83327.95
Retained Earnings(370.30)(368.90)(368.34)(363.73)(355.88)(352.61)(363.08)(259.98)(247.54)(234.35)(218.52)(180.16)(166.12)75.1096.24118.95131.12145.88163.80186.59
Total Stockholder Equity(110.64)(110.11)(110.46)(110.21)(104.21)(102.69)(119.76)(157.38)(149.39)(140.84)(133.33)(125.67)(113.59)(128.76)(111.15)(119.65)(109.37)(96.27)(82.06)(70.14)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue51.9250.6647.5842.3441.9143.2943.4441.0140.5339.1239.4734.1636.2135.2439.4634.8038.3840.4239.5238.70
Cost of Revenue39.8037.8434.4731.1330.5630.2630.1128.5828.4626.4027.1725.7329.0229.7030.9626.6934.3936.3533.8736.50
Gross Profit12.1212.8213.1111.2111.3513.0313.3312.4412.0712.7212.308.437.195.538.508.113.994.075.652.20
Selling, General & Admin11.3611.6911.3910.2710.839.8010.0811.1710.9710.6312.8511.2510.7312.3412.0911.7014.5614.5313.9715.00
Total Operating Expenses11.3611.6911.3917.7910.839.8010.0811.8534.4510.6312.8511.2510.7312.3412.0911.9414.5628.5013.97(73.93)
Operating Income0.761.131.73(6.58)0.523.233.250.581.112.08(0.55)(2.82)(3.54)(6.81)(3.59)(3.83)(10.56)(10.46)(8.33)76.13
Interest Expense--------------------9.539.559.899.906.765.204.353.533.563.88
Pretax Income(0.99)(0.04)0.36(8.14)(1.66)0.19(4.53)(8.37)(8.49)(7.57)(8.43)(11.95)(10.86)(18.20)(11.34)(8.17)(14.45)(13.80)(11.14)72.33
Tax Provision0.410.470.89(1.00)0.66(16.47)0.740.340.810.710.721.130.420.641.533.06(0.20)1.520.891.38
Net Income(1.40)(0.51)(0.53)(7.13)(2.33)16.66(5.27)(8.72)(9.30)(8.27)(9.16)(13.08)(11.28)(18.84)(12.87)(11.23)(14.26)(15.32)(12.03)70.95
Basic EPS(0.12)(0.05)(0.06)(1.04)(0.22)1.51(0.09)(0.30)(0.33)(0.29)(0.33)(0.40)(0.51)(0.90)(0.70)(0.71)(0.89)(0.96)(0.76)4.47
Diluted EPS(0.12)(0.05)(0.06)(1.02)(0.22)1.48(0.09)(0.30)(0.33)(0.29)(0.33)(0.40)(0.51)(0.90)(0.70)(0.71)(0.89)(0.96)(0.76)4.46
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow3.48(6.63)4.45(0.50)0.72(0.31)(4.97)(1.40)(1.57)0.18(2.24)(4.24)(6.65)(7.88)(3.06)(12.59)(6.51)(8.87)(16.91)(19.27)
Capital Expenditures0.570.230.140.020.020.000.03--------0.000.000.000.000.000.230.560.070.25
Free Cash Flow*2.91(6.86)4.32(0.52)0.70(0.31)(5.00)--------(4.24)(6.65)(7.88)(3.06)(12.59)(6.74)(9.43)(16.98)(19.53)
Investing Cash Flow(0.57)(0.23)(0.14)(0.02)(0.27)-0.00(0.02)--------0.000.000.000.00(0.25)(0.23)(0.21)(0.07)100.89
Financing Cash Flow(1.03)(2.22)(1.15)(1.46)(0.83)(0.52)5.990.620.21(0.07)(0.70)(0.19)8.26(0.20)(4.89)(0.28)(0.17)(0.49)(1.28)(20.23)
← Scroll for more columns →

* Derived from reported values