IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ASR

Balance Sheet

(in billions MXN)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents20.0813.8713.178.775.196.19
Inventory0.060.060.060.060.030.05
Total Current Assets25.6618.7318.0811.667.727.85
Goodwill2.622.152.472.602.572.57
Total Current Liabilities5.894.835.563.792.772.56
Retained Earnings20.3224.7020.7315.5512.1310.44
Total Stockholder Equity61.6151.5949.0245.7741.6938.77

Income Statement

(in billions MXN) (except per-share rows)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue31.3325.8225.3118.7812.6216.82
Operating Income17.5215.2414.708.663.288.48
Pretax Income20.3714.6214.088.132.867.66
Tax Provision6.343.943.441.730.731.98
Net Income14.0310.6810.656.402.135.68
Basic EPS45.1734.0133.2919.956.5718.22

Cash Flow Statement

(in billions MXN)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow15.5713.4513.5210.352.948.50
Investing Cash Flow(2.75)(2.45)(2.55)(3.43)(2.88)(2.39)
Financing Cash Flow(8.92)(9.32)(6.13)(3.38)(1.14)(4.43)