IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ATDS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents----0.00------0.00------0.00------0.00------0.00--
Accounts Receivable0.040.100.090.090.100.160.030.060.040.160.310.040.000.010.030.000.230.240.020.10
Total Current Assets0.040.691.440.130.160.170.200.060.130.220.420.690.293.002.853.012.990.701.301.49
Property, Plant & Equipment0.090.110.140.170.190.220.250.280.320.360.410.480.500.460.430.460.310.260.290.35
Intangible Assets1.751.932.092.262.442.622.80--3.163.343.530.080.200.330.450.580.811.041.271.59
Total Non-current Assets*4.564.764.955.165.375.615.816.126.446.747.035.603.731.161.331.571.271.481.762.17
Total Assets4.615.456.395.295.535.786.016.186.576.967.456.284.024.164.184.584.262.183.063.66
Accounts Payable5.865.565.506.426.286.035.925.374.514.023.362.912.221.511.030.780.420.230.120.20
Total Current Liabilities19.7018.8418.2016.9217.1417.1916.9816.0315.5114.5413.8011.2010.3010.928.607.286.425.304.503.89
Total Non-current Liabilities*1.041.722.501.851.551.712.121.761.741.591.651.792.222.404.353.052.973.062.782.76
Total Liabilities20.7420.5620.7118.7718.7018.9019.1017.7917.2516.1315.4513.0012.5213.3212.9510.339.398.367.286.65
Retained Earnings(66.27)(65.33)(64.31)(63.34)(62.74)(62.42)(61.74)(60.08)(58.80)(57.29)(55.66)(54.04)(52.06)(52.15)(51.41)(47.56)(45.98)(43.53)(42.03)(40.23)
Total Stockholder Equity(16.13)(15.11)(14.31)(13.48)(13.17)(13.12)(13.09)(11.62)(10.68)(9.41)(8.00)(6.71)(8.50)(9.16)(8.77)(5.76)(5.13)(6.18)(4.22)(2.99)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.831.020.920.901.431.171.071.151.151.512.890.690.621.380.350.920.750.610.511.50
Cost of Revenue0.830.851.180.350.230.370.230.370.810.611.080.190.240.210.160.080.080.200.130.15
Gross Profit0.000.17(0.26)0.551.200.790.830.770.340.901.800.500.371.170.190.830.670.410.381.35
Selling, General & Admin0.530.860.991.061.181.121.541.561.001.171.641.471.641.400.881.582.120.971.631.06
Total Operating Expenses0.560.880.941.111.231.141.771.591.101.462.001.511.701.430.891.622.181.091.661.15
Operating Income(0.56)(0.71)(1.20)(0.56)(0.03)(0.34)(0.94)(0.81)(0.75)(0.56)(0.19)(1.00)(1.33)(0.26)(0.70)(0.79)(1.50)(0.68)(1.28)0.20
Interest Expense0.380.480.570.060.290.33----0.761.071.470.983.490.483.150.800.941.090.661.10
Pretax Income(0.94)(1.01)(0.97)(0.60)(0.32)(0.68)(1.67)(1.28)(1.51)(1.63)(1.62)(1.98)0.09(0.74)(3.85)(1.58)(2.45)(1.83)(1.78)(0.97)
Net Income(0.94)(1.01)(0.97)(0.60)(0.32)(0.68)(1.67)(1.28)(1.51)(1.63)(1.62)(1.98)0.09(0.74)(3.85)(1.58)(2.45)(1.83)(1.78)(0.97)
Basic EPS-0.00-0.001.00-0.00(0.99)(0.01)(1.64)(3.98)(5.01)5.346.58(21.97)0.00(0.17)14.81(1.56)(3.25)(13.75)----
Diluted EPS-0.00-0.001.00-0.00(0.99)(0.01)(1.64)(3.98)(5.01)5.3438.84(21.97)0.00--------------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.38(0.17)0.890.140.13(0.16)0.460.250.350.210.260.34(0.18)0.36(0.97)(0.17)(0.27)0.16(0.91)0.88
Capital Expenditures--------------------0.000.020.090.080.010.200.090.010.000.14
Free Cash Flow*--------------------0.260.33(0.27)0.28(0.98)(0.37)(0.36)0.15(0.91)0.74
Investing Cash Flow0.00(0.01)----------------(1.40)(0.12)(0.09)(0.08)(0.01)(0.20)(0.09)(0.26)0.00(0.06)
Financing Cash Flow(0.42)0.03(0.75)(0.15)(0.09)0.01(0.18)(0.29)(0.31)(0.29)1.22(0.24)0.18(0.17)0.750.600.18(0.92)0.740.55
← Scroll for more columns →

* Derived from reported values