IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ATER

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents2.552.324.867.5910.5014.3418.0016.0720.3317.5520.0227.9628.8733.9143.5726.0034.7844.2830.3237.47
Accounts Receivable0.000.002.462.463.033.393.783.263.762.384.223.274.783.494.514.937.055.8710.489.29
Inventory0.050.0513.7817.1618.5018.1413.7516.5618.3818.5220.3931.4936.6840.3843.6760.4676.1275.4363.0571.27
Total Current Assets23.2721.1724.0830.4335.3139.3838.7240.8648.1943.5949.6468.6875.6684.65100.02101.85128.79139.02124.87130.87
Property, Plant & Equipment0.000.650.730.740.720.690.690.750.730.750.780.790.840.830.850.860.951.151.251.30
Goodwill--------------------0.000.000.000.000.50--90.9290.92119.94118.62
Intangible Assets--0.004.378.588.989.379.7610.1510.5510.9611.3212.0212.4336.3954.7656.2761.3463.2164.9667.36
Total Non-current Assets*0.261.025.499.7210.1110.4310.8211.2811.6612.0912.2313.3513.8137.9856.4259.69155.86158.00188.70190.82
Total Assets23.5322.2029.5640.1545.4249.8249.5452.1459.8555.6761.8782.0389.47122.62156.44161.53284.65297.02313.57321.69
Accounts Payable2.790.943.124.556.126.163.085.628.814.064.1912.4611.828.9616.0413.4920.4622.8921.7224.64
Total Current Liabilities10.9112.4614.1317.2820.8922.5519.3021.2628.6922.3525.4538.5840.7542.4153.0460.5883.3999.1683.7466.53
Total Non-current Liabilities*0.000.220.230.230.240.230.230.250.280.380.391.541.561.451.451.670.410.515.6042.50
Total Liabilities10.9112.6714.3517.5121.1322.7819.5221.5128.9722.7225.8440.1242.3143.8554.4962.2583.8099.6789.34109.03
Retained Earnings(737.28)(736.79)(730.66)(722.71)(720.43)(715.57)(711.68)(710.38)(708.61)(704.98)(699.81)(692.11)(685.84)(651.05)(625.25)(604.95)(488.04)(471.73)(428.96)(422.35)
Total Stockholder Equity12.629.5315.2122.6424.2927.0430.0230.6330.8932.9536.0341.9147.1678.77101.9599.28200.85197.35224.23212.66
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.010.0215.1319.0219.4615.3624.6126.2427.9820.2132.7639.6735.2634.8854.9066.3358.2741.6763.3268.12
Cost of Revenue0.010.016.648.358.905.949.0010.4111.097.0516.0520.0920.3715.7834.5336.1426.9218.0734.4433.95
Gross Profit0.000.018.4910.6710.579.4215.6115.8316.8913.1716.7119.5814.9019.1020.3730.1931.3523.6128.8834.17
Research & Development------------0.000.000.000.000.810.851.711.251.431.711.731.142.622.77
Selling, General & Admin3.772.922.792.882.713.463.533.654.935.233.654.336.285.968.7610.379.579.5413.2910.84
Total Operating Expenses3.963.2216.2212.7115.0713.1217.2217.5620.1018.4524.9526.1051.3344.0943.17139.1341.4859.9032.1541.70
Operating Income(3.96)(3.21)(7.73)(2.04)(4.50)(3.70)(1.61)(1.73)(3.20)(5.28)(8.24)(6.52)(36.44)(24.99)(22.80)(108.94)(10.12)(36.30)(3.27)(7.53)
Interest Expense0.310.230.210.280.250.220.260.270.300.390.500.490.540.600.650.900.340.800.782.92
Pretax Income(3.96)(3.43)(7.96)(2.26)(4.85)(3.88)(1.41)(1.98)(3.42)(5.09)(8.72)(6.18)(34.76)(25.77)(20.44)(116.98)(16.48)(42.78)(6.14)(110.53)
Tax Provision0.000.00(0.01)0.020.010.02(0.11)(0.21)0.210.07(1.01)0.090.030.03(0.13)(0.07)(0.17)--0.470.02
Net Income(0.49)(6.13)(7.95)(2.28)(4.86)(3.90)(1.30)(1.77)(3.63)(5.16)(7.71)(6.27)(34.79)(25.80)(20.30)(116.90)(16.31)(42.78)(6.61)(110.56)
Basic EPS(0.05)(0.69)(0.96)(0.28)(0.63)(0.52)(0.15)(0.25)(0.52)(0.76)(0.08)(0.08)(0.45)(0.34)(0.17)(1.81)(0.26)------
Diluted EPS------------------------(0.45)(0.34)(0.17)(1.81)(0.26)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.44(0.36)(1.04)(1.57)(4.42)(3.87)(0.01)(0.72)2.90(0.01)(4.93)0.40(1.44)(7.42)2.062.57(8.94)(13.17)(1.52)(7.61)
Capital Expenditures0.010.000.010.040.010.000.000.000.040.040.04(0.04)0.000.13--------0.02(0.03)
Free Cash Flow*0.42(0.37)(1.05)(1.61)(4.42)(3.87)(0.01)(0.72)2.86(0.04)(4.97)0.44(1.44)(7.54)--------(1.54)(7.58)
Investing Cash Flow(0.01)-0.00-0.00(0.04)(0.01)0.000.000.00(0.01)(0.24)(0.04)(0.01)(0.03)(0.16)(0.65)(0.01)0.00(0.02)(0.02)0.06
Financing Cash Flow(0.22)(2.11)(1.65)(1.25)(0.05)0.440.81(3.38)(0.14)(2.20)(3.60)(0.96)(3.56)(2.98)15.77(10.24)(0.25)21.720.30(16.65)
← Scroll for more columns →

* Derived from reported values