← Scroll for more →
Ati Inc (ATI)
Steel Pipe & Tubes
Latest Price
$165.59
TTM P/E
41.29
Normalized P/E
67.42
TTM Div Yield
--
Fwd Div Yield
--
Book Value
14.73
P/B Ratio
11.24
Valuation metrics
adjust assumptions →EPS: $2.85
Book value / share: $13.27
Formula: √(22.5 × EPS × BVPS)
Graham Number
$29.18
82% downside
Norm. op. income: $366M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.78
93% downside
Base FCF: $168M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.28
93% downside
EPS: $2.85
Target P/E: 67×
Formula: EPS × P/E
P/E Fair Value
$190.95
+15% upside
Institutional Ownership
94.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 18.71M | $3.69B | 13.77% | +2.27M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 6.22M | $1.23B | 4.58% | +398.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 6.16M | $1.21B | 4.54% | +38.3K | 2026-06-30 |
| Capital World Investors | 5.25M | $1.03B | 3.86% | -463.7K | 2026-06-30 |
| State Street Corp | 5.24M | $1.03B | 3.86% | -143.7K | 2026-06-30 |
| Capital Research Global Investors | 5.09M | $1.00B | 3.75% | -1.07M | 2026-06-30 |
| FMR LLC | 4.99M | $983.0M | 3.67% | -258.0K | 2026-06-30 |
| Capital International Investors | 3.72M | $733.0M | 2.74% | -2.16M | 2026-06-30 |
| Invesco Ltd. | 3.45M | $679.0M | 2.54% | -406.4K | 2026-06-30 |
| Geode Capital Management, LLC | 2.78M | $547.0M | 2.04% | -169.8K | 2026-06-30 |