Financial Statements — ATKR
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.35 | 0.44 | 0.44 | 0.33 | 0.33 | 0.31 | 0.30 | 0.37 | 0.38 | 0.32 | 0.35 | 0.31 | 0.19 | 0.39 | 0.58 | 0.40 | 0.30 | 0.28 |
| Accounts Receivable | 0.58 | 0.56 | 0.48 | 0.55 | 0.47 | 0.47 | 0.50 | 0.51 | 0.52 | 0.57 | 0.53 | 0.51 | 0.74 | 0.62 | 0.54 | 0.52 | 0.43 | 0.35 |
| Inventory | 0.39 | 0.40 | 0.47 | 0.51 | 0.52 | 0.53 | 0.57 | 0.56 | 0.49 | 0.47 | 0.42 | 0.45 | 0.44 | 0.41 | 0.36 | 0.24 | 0.24 | 0.22 |
| Total Current Assets | 1.53 | 1.71 | 1.57 | 1.57 | 1.52 | 1.48 | 1.52 | 1.58 | 1.50 | 1.48 | 1.40 | 1.32 | 1.43 | 1.49 | 1.45 | 1.23 | 1.02 | 0.89 |
| Property, Plant & Equipment | 0.52 | 0.53 | 0.57 | 0.63 | 0.62 | 0.66 | 0.62 | 0.60 | 0.59 | 0.48 | 0.44 | 0.42 | 0.34 | 0.29 | 0.28 | 0.26 | 0.26 | 0.24 |
| Goodwill | 0.29 | 0.29 | 0.29 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.32 | 0.28 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 |
| Intangible Assets | 0.03 | 0.03 | 0.06 | 0.12 | 0.12 | 0.23 | 0.26 | 0.27 | 0.29 | 0.32 | 0.33 | 0.33 | 0.26 | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 |
| Total Non-current Assets* | 0.66 | 0.68 | 0.72 | 1.34 | 1.34 | 1.48 | 1.44 | 1.44 | 1.44 | 1.31 | 1.28 | 1.25 | 1.05 | 0.81 | 0.82 | 0.75 | 0.75 | 0.72 |
| Total Assets | 2.74 | 2.85 | 2.79 | 2.92 | 2.86 | 2.96 | 2.96 | 3.01 | 2.94 | 2.80 | 2.68 | 2.57 | 2.48 | 2.30 | 2.27 | 1.98 | 1.77 | 1.61 |
| Accounts Payable | 0.23 | 0.25 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.27 | 0.25 | 0.28 | 0.26 | 0.21 | 0.28 | 0.27 | 0.23 | 0.21 | 0.19 | 0.16 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.56 | 0.65 | 0.46 | 0.51 | 0.50 | 0.49 | 0.47 | 0.51 | 0.51 | 0.52 | 0.47 | 0.45 | 0.52 | 0.46 | 0.50 | 0.40 | 0.33 | 0.31 |
| Long-term Debt | 0.76 | 0.76 | 0.76 | 0.76 | 0.77 | 0.77 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.78 | 0.77 | 0.76 |
| Total Non-current Liabilities* | 0.91 | 0.92 | 0.92 | 0.94 | 0.95 | 0.97 | 0.94 | 0.93 | 0.93 | 0.87 | 0.87 | 0.85 | 0.83 | 0.82 | 0.82 | 0.90 | 0.87 | 0.87 |
| Total Liabilities | 1.47 | 1.57 | 1.38 | 1.45 | 1.45 | 1.45 | 1.40 | 1.44 | 1.43 | 1.39 | 1.34 | 1.30 | 1.34 | 1.28 | 1.32 | 1.30 | 1.20 | 1.18 |
| Retained Earnings | 0.75 | 0.76 | 0.89 | 0.95 | 0.92 | 1.03 | 1.09 | 1.10 | 1.04 | 0.93 | 0.88 | 0.83 | 0.68 | 0.57 | 0.49 | 0.21 | 0.11 | (0.01) |
| Total Stockholder Equity | 1.28 | 1.28 | 1.41 | 1.47 | 1.41 | 1.51 | 1.56 | 1.57 | 1.50 | 1.40 | 1.34 | 1.28 | 1.14 | 1.02 | 0.94 | 0.68 | 0.57 | 0.44 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 0.79 | 0.73 | 0.66 | 0.75 | 0.74 | 0.70 | 0.66 | 0.79 | 0.82 | 0.79 | 0.80 | 0.87 | 0.92 | 0.90 | 0.83 | 1.03 | 1.06 | 0.98 | 0.84 | 0.92 |
| Cost of Revenue | 0.62 | 0.60 | 0.53 | 0.60 | 0.56 | 0.52 | 0.49 | 0.57 | 0.54 | 0.50 | 0.51 | 0.57 | 0.57 | 0.54 | 0.50 | 0.61 | 0.61 | 0.57 | 0.49 | 0.57 |
| Gross Profit | 0.18 | 0.14 | 0.13 | 0.15 | 0.17 | 0.19 | 0.17 | 0.22 | 0.28 | 0.29 | 0.29 | 0.30 | 0.35 | 0.35 | 0.33 | 0.41 | 0.45 | 0.42 | 0.35 | 0.36 |
| Selling, General & Admin | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 |
| Total Operating Expenses | 0.11 | 0.13 | 0.11 | 0.20 | 0.11 | 0.24 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 | 0.11 | 0.10 | 0.12 | 0.10 | 0.10 | 0.09 | 0.09 |
| Operating Income | 0.06 | 0.01 | 0.02 | (0.06) | 0.06 | (0.05) | 0.07 | 0.10 | 0.17 | 0.18 | 0.18 | 0.19 | 0.23 | 0.24 | 0.23 | 0.30 | 0.35 | 0.32 | 0.27 | 0.27 |
| Pretax Income | (0.01) | (0.16) | 0.02 | (0.07) | 0.06 | (0.07) | 0.06 | 0.09 | 0.16 | 0.17 | 0.17 | 0.18 | 0.22 | 0.23 | 0.22 | 0.29 | 0.34 | 0.31 | 0.26 | 0.27 |
| Tax Provision | (0.01) | (0.03) | 0.00 | (0.01) | 0.01 | (0.02) | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.05 | 0.05 | 0.07 | 0.09 | 0.08 | 0.06 | 0.07 |
| Net Income | 0.00 | (0.12) | 0.02 | (0.05) | 0.04 | (0.05) | 0.05 | 0.07 | 0.12 | 0.14 | 0.14 | 0.14 | 0.20 | 0.17 | 0.17 | 0.22 | 0.25 | 0.23 | 0.20 | 0.20 |
| Basic EPS | 0.02 | (3.68) | 0.44 | (1.56) | 1.26 | (1.47) | 1.32 | 2.10 | 3.36 | 3.71 | 3.66 | 3.68 | 5.20 | 4.37 | 4.26 | 5.23 | 5.81 | 5.14 | 4.38 | 4.29 |
| Diluted EPS | 0.02 | (3.65) | 0.44 | (1.55) | 1.25 | (1.46) | 1.31 | 2.08 | 3.33 | 3.67 | 3.61 | 3.63 | 5.13 | 4.31 | 4.20 | 5.16 | 5.74 | 5.08 | 4.32 | 4.22 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | (63.10) | 28.27 | (55.50) | 210.40 | 31.42 | 86.57 | 74.37 | 199.08 | 104.63 | 87.22 | 158.11 | 243.89 | 160.35 | 204.55 | 198.85 | 415.06 | 210.62 | 63.97 | 97.19 | 254.28 |
| Capital Expenditures | 14.17 | 14.47 | 11.76 | 22.19 | 21.29 | 22.34 | 41.30 | 44.76 | 31.55 | 29.22 | 44.33 | 96.35 | 49.85 | 37.68 | 35.01 | 53.79 | 56.65 | 15.99 | 9.36 | 30.23 |
| Free Cash Flow* | (77.28) | 13.80 | (67.25) | 188.22 | 10.13 | 64.23 | 33.08 | 154.31 | 73.08 | 58.00 | 113.78 | 147.53 | 110.51 | 166.86 | 163.85 | 361.27 | 153.97 | 47.98 | 87.83 | 224.05 |
| Investing Cash Flow | (17.98) | (14.77) | 6.64 | (16.25) | (21.28) | (6.88) | (41.14) | (43.66) | (31.71) | (28.67) | (50.30) | (96.26) | (49.82) | (38.89) | (117.19) | (106.11) | (275.89) | (15.77) | (45.02) | (23.66) |
| Financing Cash Flow | (12.85) | (13.21) | (15.32) | (17.30) | (13.94) | (61.54) | (67.67) | (110.69) | (137.07) | (69.37) | (118.15) | (75.18) | (147.34) | (119.43) | (164.83) | (102.96) | (135.67) | (156.52) | (129.05) | (49.04) |
* Derived from reported values