Financial Statements — ATMU
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 |
|---|
| Cash & Equivalents | 0.26 | 0.21 | 0.22 | 0.19 | 0.18 | 0.20 | 0.16 | 0.15 | 0.14 | 0.14 |
| Accounts Receivable | 0.32 | 0.30 | 0.32 | 0.33 | 0.28 | 0.26 | 0.28 | 0.26 | 0.18 | 0.19 |
| Inventory | 0.30 | 0.30 | 0.30 | 0.28 | 0.27 | 0.28 | 0.28 | 0.26 | 0.24 | 0.25 |
| Total Current Assets | 0.97 | 0.91 | 0.88 | 0.86 | 0.78 | 0.78 | 0.75 | 0.70 | 0.65 | 0.68 |
| Property, Plant & Equipment | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.16 | 0.16 |
| Goodwill | 0.30 | 0.30 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Intangible Assets | 0.21 | 0.21 | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 0.93 | 0.93 | 0.46 | 0.46 | 0.44 | 0.44 | 0.42 | 0.40 | 0.37 | 0.36 |
| Total Assets | 1.89 | 1.84 | 1.34 | 1.31 | 1.23 | 1.22 | 1.18 | 1.10 | 1.03 | 1.04 |
| Accounts Payable | 0.22 | 0.23 | 0.24 | 0.24 | 0.22 | 0.23 | 0.24 | 0.24 | 0.15 | 0.16 |
| Total Current Liabilities | 0.36 | 0.36 | 0.41 | 0.40 | 0.35 | 0.37 | 0.37 | 0.35 | 0.35 | 0.34 |
| Long-term Debt | 1.00 | 1.00 | 0.58 | 0.59 | 0.59 | 0.60 | 0.60 | 0.60 | 0.60 | 0.65 |
| Total Non-current Liabilities* | 1.07 | 1.08 | 0.59 | 0.60 | 0.61 | 0.63 | 0.63 | 0.63 | 0.64 | 0.69 |
| Total Liabilities | 1.44 | 1.44 | 1.00 | 1.00 | 0.96 | 1.00 | 1.00 | 0.98 | 0.99 | 1.04 |
| Retained Earnings | 0.56 | 0.50 | 0.41 | 0.36 | 0.31 | 0.23 | 0.19 | 0.13 | 0.05 | 0.01 |
| Total Stockholder Equity | 0.45 | 0.40 | 0.34 | 0.32 | 0.27 | 0.22 | 0.18 | 0.12 | 0.03 | 0.00 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 |
|---|
| Total Revenue | 527.90 | 477.50 | 446.60 | 447.70 | 453.50 | 416.50 | 406.70 | 403.70 | 432.60 | 426.60 | 399.70 | 396.20 | 413.60 |
| Cost of Revenue | 374.00 | 340.70 | 319.20 | 318.30 | 322.50 | 306.00 | 299.60 | 292.40 | 300.70 | 314.80 | 294.10 | 293.30 | 299.20 |
| Gross Profit | 153.90 | 136.80 | 127.40 | 129.40 | 131.00 | 110.50 | 107.10 | 111.30 | 131.90 | 111.80 | 105.60 | 102.90 | 114.40 |
| Research & Development | 9.80 | 8.10 | 10.90 | 10.00 | 10.70 | 9.10 | 10.40 | 9.70 | 10.40 | 10.10 | 9.30 | 11.10 | 12.30 |
| Selling, General & Admin | 51.70 | 51.00 | 46.40 | 45.90 | 46.10 | 45.90 | 48.80 | 46.40 | 49.10 | 43.30 | 48.30 | 41.30 | 46.00 |
| Total Operating Expenses* | 56.70 | 60.50 | 56.90 | 47.50 | 49.30 | 45.60 | 52.50 | 48.10 | 52.10 | 43.20 | 49.40 | 34.80 | 50.20 |
| Operating Income | 97.20 | 76.30 | 70.50 | 81.90 | 81.70 | 64.90 | 54.60 | 63.20 | 79.80 | 68.60 | 56.20 | 58.80 | 64.20 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 10.40 | 10.50 | 10.50 | 10.60 | 11.00 | 4.20 |
| Pretax Income | 82.80 | 61.20 | 61.00 | 71.70 | 76.70 | 56.80 | 50.90 | 53.70 | 71.90 | 58.30 | 47.20 | 48.90 | 61.20 |
| Tax Provision | 18.90 | 12.80 | 13.00 | 16.90 | 16.80 | 12.10 | 10.80 | 9.90 | 15.70 | 12.80 | 12.40 | 11.30 | 15.00 |
| Net Income | 63.90 | 48.40 | 48.00 | 54.80 | 59.90 | 44.70 | 40.10 | 43.80 | 56.20 | 45.50 | 34.80 | 37.60 | 46.20 |
| Basic EPS | 0.78 | 0.59 | 0.58 | 0.67 | 0.73 | 0.54 | 0.48 | 0.53 | 0.67 | 0.55 | 0.42 | 0.45 | 0.55 |
| Diluted EPS | 0.78 | 0.59 | 0.58 | 0.66 | 0.72 | 0.54 | 0.49 | 0.52 | 0.67 | 0.54 | 0.41 | 0.45 | 0.55 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 |
|---|
| Operating Cash Flow | 77.80 | 38.10 | 47.50 | 82.10 | 44.40 | 28.70 | 20.00 | 70.70 | 22.90 | (8.20) | 41.70 | 58.30 | 89.00 |
| Capital Expenditures | 13.00 | 12.60 | 16.30 | 13.20 | 12.00 | 12.40 | 10.00 | 16.40 | 11.60 | 10.60 | 16.20 | 10.50 | 19.10 |
| Free Cash Flow* | 64.80 | 25.50 | 31.20 | 68.90 | 32.40 | 16.30 | 10.00 | 54.30 | 11.30 | (18.80) | 25.50 | 47.80 | 69.90 |
| Investing Cash Flow | (11.60) | (467.90) | (16.30) | (13.20) | (12.00) | (12.40) | (10.00) | (16.40) | (11.60) | (10.60) | (16.20) | (10.50) | (19.10) |
| Financing Cash Flow | (17.80) | 402.60 | (13.60) | (42.20) | (28.00) | (17.90) | (17.80) | (18.00) | 0.00 | 0.00 | 3.70 | (48.60) | 69.70 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 |
|---|
| Dividends Per Share | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |