IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ATS

Balance Sheet

(in billions CAD)
MetricFY 2025FY 2024
Cash & Equivalents0.230.17
Inventory0.320.30
Total Current Assets1.911.75
Goodwill1.391.23
Total Non-current Assets2.722.34
Total Assets4.624.09
Total Current Liabilities1.131.03
Total Non-current Liabilities1.791.38
Total Liabilities2.912.40
Retained Earnings0.660.72
Total Stockholder Equity1.711.68

Income Statement

(in billions CAD) (except per-share rows)
MetricFY 2025FY 2024
Total Revenue2.533.03
Research & Development0.01--
Selling, General & Admin0.600.50
Operating Income0.010.32
Interest Expense0.090.07
Pretax Income(0.08)0.25
Tax Provision(0.05)0.05
Net Income(0.03)0.19
Basic EPS(0.29)1.98
Diluted EPS(0.29)1.97

Cash Flow Statement

(in millions CAD)
MetricFY 2025FY 2024
Operating Cash Flow25.7720.78
Investing Cash Flow(268.44)(341.78)
Financing Cash Flow290.28330.72