IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ATYR

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents16.1610.0110.746.1517.2210.3611.0611.466.816.8122.549.7912.3120.699.9818.368.488.322.3459.74
Short-term Investments------79.00--------------------------------
Total Current Assets58.3667.5880.2493.0187.4983.2781.9576.3290.3096.92102.99107.30114.43119.4580.8784.6393.36103.12113.57121.57
Property, Plant & Equipment4.134.244.264.434.534.684.855.025.185.355.535.645.815.173.061.270.560.430.540.71
Total Non-current Assets*11.4612.0812.7713.6414.0413.9714.8815.3015.6416.3417.6617.7718.3217.3914.9211.422.661.661.972.34
Total Assets69.8379.6593.00106.65101.5397.2596.8391.62105.94113.25120.65125.07132.75136.8495.7996.0696.02104.78115.54123.92
Accounts Payable3.242.763.894.063.881.534.323.951.254.893.532.040.523.973.113.131.671.561.030.90
Total Current Liabilities11.4011.7015.1515.6815.5310.6814.9714.1211.8415.9816.4212.8812.3713.6513.8611.219.266.276.015.82
Total Non-current Liabilities*9.6410.0210.3810.7411.1611.5111.8412.1712.4912.8113.5813.8014.1413.3110.467.660.12(0.04)0.220.48
Total Liabilities*21.0421.7225.5226.4226.6922.2026.8126.2924.3328.7930.0026.6826.5126.9624.3218.879.386.236.246.30
Retained Earnings(627.26)(616.96)(606.16)(592.20)(566.46)(546.93)(532.05)(517.08)(499.82)(483.51)(468.02)(453.26)(441.92)(429.58)(417.63)(410.11)(396.87)(384.45)(372.30)(363.74)
Total Stockholder Equity48.7957.9367.4880.2474.8575.0570.0265.3381.6184.4790.6698.39106.24109.8871.4677.1886.6498.55109.30117.61
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue----0.000.190.000.000.000.000.000.240.000.350.000.0010.390.00--------
Research & Development6.757.3210.8922.1315.3811.8112.2314.8113.9713.3612.7610.329.849.3814.919.879.148.905.965.14
Selling, General & Admin4.134.123.914.814.933.963.593.343.343.513.202.653.723.413.433.633.453.482.692.59
Total Operating Expenses10.8811.4414.8026.9420.3115.7715.8218.1417.3216.8715.9612.9713.5612.7918.3413.4912.5812.388.647.73
Operating Income(10.88)(11.44)(14.80)(26.74)(20.31)(15.77)(15.82)(18.14)(17.32)(16.64)(15.96)(12.61)(13.56)(12.79)(7.95)(13.49)(12.58)(12.38)(8.64)(7.73)
Net Income(10.31)(10.79)(13.96)(25.74)(19.53)(14.88)(14.97)(17.26)(16.31)(15.49)(14.76)(11.34)(12.34)(11.95)(7.52)(13.24)(12.42)(12.15)(8.56)(7.67)
Basic EPS(4.40)(4.40)(6.00)(10.40)(8.80)(6.80)(6.80)(9.20)(9.20)(9.20)(9.20)(8.00)(8.80)(11.60)(10.40)(18.40)(17.60)------
Diluted EPS(4.40)(4.40)(6.00)(10.40)(8.80)(6.80)(6.80)(9.20)(9.20)(9.20)(9.20)(8.00)(8.80)(11.60)(10.40)(18.40)(17.60)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(9.35)(12.52)(12.20)(20.48)(13.89)(15.42)(13.13)(13.16)(20.45)(22.38)(11.06)(9.56)(12.01)(0.59)(10.37)(12.28)(9.12)(10.12)(8.09)(11.47)
Capital Expenditures0.070.140.030.040.010.000.030.020.010.020.020.562.401.251.120.430.050.040.020.06
Free Cash Flow*(9.42)(12.65)(12.23)(20.51)(13.90)(15.42)(13.16)(13.17)(20.46)(22.40)(11.08)(10.12)(14.40)(1.84)(11.49)(12.71)(9.17)(10.16)(8.10)(11.53)
Investing Cash Flow15.3211.4916.44(20.38)3.30(4.42)(6.08)17.956.73(1.36)17.824.38(4.16)(38.17)2.0020.659.9714.63(49.35)(14.85)
Financing Cash Flow(0.13)(0.14)(0.13)29.6217.9018.6318.84(0.10)13.407.736.032.688.0249.500.923.010.041.480.0383.87
← Scroll for more columns →

* Derived from reported values