IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AUPH

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents45.79179.7340.7580.1672.8952.9166.1183.4036.6333.2763.9148.7645.5681.3988.3394.0985.34151.41131.64231.64
Inventory43.7345.1546.4145.6944.7946.5046.2039.2338.7138.8539.7639.7132.8233.1631.7524.7525.3225.8626.2719.33
Total Current Assets587.89541.32480.24491.97438.74408.97405.76446.60440.46409.67398.22424.80426.47415.91423.65442.54459.70453.19477.62513.32
Property, Plant & Equipment1.741.861.992.112.272.422.582.732.893.043.203.353.503.653.843.653.764.184.334.42
Intangible Assets3.173.383.593.763.904.054.164.364.514.624.764.985.265.686.106.436.847.347.888.40
Total Non-current Assets*237.82250.94243.7579.5788.7993.5999.0998.87108.90113.86118.41116.57128.54132.9928.118.5628.5928.9629.284.42
Total Assets825.70792.26724.00751.59527.53502.56504.85550.65549.36523.53516.63548.06555.01548.90451.76470.86488.29482.15506.90543.37
Accounts Payable63.3064.1158.2066.6249.5449.7042.355.1956.7756.4650.2754.3952.3141.3835.9739.9940.1232.3832.3334.95
Total Current Liabilities96.0199.8986.5693.7276.2278.2768.4197.7678.6176.9071.0577.1973.8961.6642.0546.1141.7734.6333.8440.65
Total Non-current Liabilities*72.1877.5169.8276.5385.5489.0086.2575.4082.7582.0186.1192.9289.2594.9519.3119.3223.1023.7524.9423.63
Total Liabilities168.19177.40156.37170.26161.76167.26154.66173.17161.36158.91157.16170.11163.14156.6161.3565.4364.8758.3858.7864.28
Retained Earnings(545.90)(577.60)(615.01)(649.37)(860.16)(891.71)(913.23)(936.57)(938.00)(952.35)(953.07)(942.32)(915.45)(902.00)(890.51)(864.30)(838.26)(829.27)(793.75)(756.12)
Total Stockholder Equity657.52614.86567.63581.33365.77335.30350.19377.48388.00364.62359.48377.95391.88392.29390.41405.44423.43423.77448.12479.09
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue83.7083.2277.7177.1173.4770.0162.4759.8767.7757.1950.3045.1054.5241.4934.4128.4455.7828.1921.6323.40
Cost of Revenue8.316.566.518.808.187.128.575.556.048.917.755.406.771.560.421.362.451.600.260.48
Gross Profit*75.3976.6771.2068.3265.2962.8953.8954.3261.7448.2842.5539.70121.6739.9333.9927.0753.3326.5921.3722.92
Research & Development16.6113.057.4710.908.447.435.748.113.054.085.5510.2313.6112.6513.169.8710.9711.5312.6211.15
Selling, General & Admin24.6823.5122.0329.2626.1826.0220.3437.0342.3744.9347.7050.0747.7647.0850.1247.4752.1751.5345.2044.24
Total Operating Expenses*40.0330.3229.7867.7435.5542.8132.0484.2349.9949.8055.8069.37183.6856.1063.5755.1762.8362.5859.2555.63
Operating Income35.3646.3441.4233.2429.7520.0821.85(1.67)11.75(1.51)(13.25)(29.67)(16.26)(16.17)(29.58)(28.10)(9.50)(35.99)(37.88)(32.70)
Interest Expense------------------1.201.281.311.400.07------------
Pretax Income38.7248.7943.9335.6931.9622.1624.351.1714.811.48(10.01)(26.42)(13.15)(12.13)(25.77)(25.19)(8.03)(35.51)(37.62)(32.60)
Tax Provision7.0111.379.57(175.10)0.410.641.00(0.26)0.460.760.740.460.30(0.64)0.440.860.950.010.010.73
Net Income31.7037.4134.35210.7931.5521.5123.341.4314.350.72(10.75)(26.87)(13.45)(11.49)(26.21)(26.05)(8.99)(35.51)(37.63)(33.32)
Basic EPS0.240.290.261.570.240.160.170.000.100.01(0.07)(0.19)(0.09)(0.08)(0.18)(0.18)(0.06)(0.25)(0.27)(0.25)
Diluted EPS0.230.280.251.520.230.160.160.000.100.01(0.07)(0.19)(0.09)(0.08)(0.18)(0.18)(0.06)(0.25)(0.27)(0.25)
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow46.3752.5732.5645.6744.4544.241.3030.1117.0315.84(18.60)14.31(13.28)(2.83)(31.67)10.45(15.36)(27.87)(46.75)(25.92)
Capital Expenditures0.060.000.040.070.070.100.020.280.000.000.000.30(0.10)0.180.350.130.040.040.080.04
Free Cash Flow*46.3052.5732.5245.6044.3844.141.2829.8317.0315.84(18.60)14.01(13.17)(3.00)(32.02)10.32(15.40)(27.91)(46.82)(25.96)
Investing Cash Flow(175.73)81.45(18.08)(36.76)(13.77)(13.27)31.0339.22(10.57)(38.62)49.23(6.26)(19.70)(5.61)24.86(3.02)(50.22)45.62(53.02)(5.49)
Financing Cash Flow(4.32)4.81(53.68)(1.89)(10.49)(44.39)(49.34)(23.05)(2.72)(8.27)(15.05)(5.58)(2.33)1.141.640.690.001.340.41205.72
← Scroll for more columns →

* Derived from reported values