IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AVAV

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.280.290.360.690.050.070.080.110.100.110.080.100.090.320.280.25
Short-term Investments0.300.300.23------------0.010.000.010.020.050.070.07
Accounts Receivable0.180.200.230.200.080.070.040.050.070.080.040.030.050.030.030.04
Inventory0.410.300.260.230.150.140.140.160.180.180.090.080.080.050.050.05
Total Current Assets1.881.701.671.640.540.510.500.500.520.480.350.360.340.520.510.49
Property, Plant & Equipment0.200.160.160.150.050.050.050.050.040.040.070.070.070.020.020.02
Goodwill2.492.372.622.540.280.280.280.280.270.180.340.340.340.010.010.01
Intangible Assets0.670.660.971.120.060.060.060.080.080.040.100.110.110.010.010.01
Total Non-current Assets*3.853.663.973.980.500.500.500.480.480.340.550.560.560.070.080.09
Total Assets5.735.365.645.621.051.021.000.981.010.830.910.930.910.590.590.58
Accounts Payable0.170.110.120.090.050.040.040.030.030.030.020.020.020.020.010.01
Total Current Liabilities0.440.310.330.270.130.110.120.110.110.110.090.100.080.060.050.05
Long-term Debt0.750.750.750.750.030.020.020.040.080.130.190.200.20------
Total Non-current Liabilities*--------------0.250.290.140.220.220.230.010.010.01
Total Liabilities*--------------0.360.400.250.300.330.310.070.060.06
Retained Earnings0.00(0.05)0.190.210.260.260.250.220.210.190.340.340.340.340.340.34
Total Stockholder Equity--------------0.620.610.570.600.600.600.530.520.52

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Total Revenue480.49641.62408.05472.51454.68275.05167.64188.46189.48196.98186.04186.58180.82152.35132.6290.09122.01101.0178.7892.67
Cost of Revenue355.89438.99309.25368.40359.56174.72104.44114.82108.02121.35117.64119.29105.4786.6984.0068.6679.5572.2950.1451.81
Gross Profit124.60202.6398.79104.1195.12100.3363.2073.6481.4775.6368.4067.2975.3565.6648.6221.4442.4628.7228.6440.85
Research & Development23.9631.4627.1135.9933.1124.9022.5028.7224.6135.0716.4625.1322.0315.4713.6713.0114.3013.7113.6311.98
Selling, General & Admin111.51114.2399.4198.34131.2843.2543.7937.9233.8034.6261.6027.8328.1523.8321.9422.5524.8227.1315.6514.98
Total Operating Expenses*135.47145.68367.23134.33164.3986.5266.29125.0458.4169.69234.0840.9050.1739.2935.61115.5139.1240.8429.2826.95
Operating Income(10.87)56.94(268.44)(30.22)(69.27)13.82(3.09)7.0123.065.95(165.68)14.3325.1826.3713.01(14.13)3.34(12.11)(0.64)13.90
Pretax Income(7.33)81.89(265.14)(20.60)(84.33)17.9426.5628.9222.592.73(168.94)15.2220.3723.2324.17(15.60)(8.09)(13.73)(0.58)14.09
Tax Provision(0.40)16.03(21.62)(2.31)(15.17)0.22(0.60)(0.22)1.49(1.82)(6.28)1.261.141.3115.50(15.40)(9.51)(0.96)(0.92)2.49
Net Income(5.07)63.17(243.82)(17.10)(67.37)16.66(1.75)7.5421.176.05(160.47)13.8917.8421.907.21(0.04)2.56(13.92)0.262.07
Basic EPS(0.10)(0.47)(4.90)(0.34)(1.44)0.59(0.06)0.270.760.19(6.40)0.500.660.840.290.010.10(0.57)0.010.09
Diluted EPS(0.10)(0.47)(4.90)(0.34)(1.44)0.59(0.06)0.270.750.18(6.40)0.500.660.840.290.010.10(0.57)0.010.09

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.010.10(0.01)(0.05)(0.12)-0.00(0.03)-0.000.030.000.05(0.01)(0.02)0.01(0.02)0.01(0.02)0.020.030.03
Capital Expenditures0.040.020.010.010.020.010.000.010.010.000.000.010.000.010.000.010.010.000.000.00
Free Cash Flow*(0.03)0.08(0.02)(0.06)(0.15)(0.01)(0.03)(0.01)0.02-0.000.05(0.01)(0.02)0.01(0.02)0.00(0.02)0.020.030.02
Investing Cash Flow(0.11)(0.01)(0.07)(0.28)(0.88)(0.01)-0.00(0.01)(0.01)(0.01)-0.00(0.03)-0.00(0.02)-0.000.00(0.04)0.030.00(0.03)
Financing Cash Flow-0.00-0.000.00-0.001.650.010.01-0.00(0.01)0.05(0.04)0.04(0.01)-0.000.00-0.00(0.01)-0.00-0.00-0.00

* Derived from reported values