IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AVNS

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.070.070.090.100.090.090.080.110.080.100.120.110.100.100.100.10
Accounts Receivable0.100.110.110.100.130.120.130.150.150.140.150.150.16------
Inventory0.140.150.140.140.160.160.170.160.150.200.190.170.160.160.160.17
Total Current Assets0.330.350.360.350.470.470.470.520.510.450.470.440.440.410.440.45
Property, Plant & Equipment0.110.120.110.110.110.110.120.120.120.160.160.160.170.170.170.17
Goodwill0.390.390.380.460.800.790.790.790.760.820.820.830.830.800.800.80
Intangible Assets0.110.120.110.110.220.230.230.240.220.240.260.260.270.150.150.15
Total Non-current Assets*0.730.720.680.761.181.181.191.201.161.281.311.321.331.191.241.20
Total Assets1.051.071.041.111.661.661.661.721.671.731.781.751.771.601.681.65
Accounts Payable0.050.050.050.050.050.050.060.050.070.060.060.060.060.050.070.06
Total Current Liabilities0.130.150.130.140.210.210.210.170.160.160.160.150.150.130.160.15
Long-term Debt0.090.090.100.100.150.160.170.260.200.200.250.250.250.140.170.18
Total Non-current Liabilities*0.140.140.130.130.210.230.230.330.270.280.350.350.360.210.230.24
Total Liabilities0.270.290.260.270.430.440.430.500.430.440.510.500.510.340.390.40
Retained Earnings(0.77)(0.78)(0.78)(0.70)(0.31)(0.31)(0.32)(0.33)(0.32)(0.25)(0.27)(0.29)(0.30)(0.32)(0.29)(0.32)
Total Stockholder Equity0.780.780.780.841.231.221.231.221.231.301.261.251.261.261.301.25

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue182.20180.90177.80175.00167.50179.60170.40171.70166.10140.90171.30169.40191.70217.50202.10203.00197.40193.40184.10186.40
Cost of Revenue88.0094.9091.8082.9077.7081.6077.5076.1071.3059.0075.8071.6087.2099.7092.0088.1090.2096.5093.70100.70
Gross Profit94.2086.0086.0092.1089.8098.0092.9095.6094.8081.9095.5097.80104.50117.80110.10114.90107.2096.9090.4085.70
Research & Development5.206.106.005.805.405.707.206.307.006.406.106.807.907.507.308.007.807.608.408.00
Selling, General & Admin77.7078.8077.6083.5075.7079.7074.3080.9083.6070.6078.7093.0092.7082.6082.1087.1090.1075.2075.0076.70
Total Operating Expenses85.3083.5085.90166.6079.50516.5080.9089.3090.8083.8094.3092.00101.9090.7091.4095.9098.0071.9086.8093.00
Operating Income8.902.500.10(74.50)10.30(418.50)12.006.304.002.501.20(2.10)2.6027.1018.7019.009.2025.003.60(7.30)
Interest Expense----------------3.103.304.703.503.503.003.002.701.300.700.900.90
Pretax Income7.601.20(1.20)(75.90)9.70(420.50)9.506.201.500.20(2.60)(5.10)(0.40)24.8016.0016.507.9024.302.90--
Tax Provision2.502.500.200.903.10(23.50)3.601.901.00(3.50)6.20(0.80)0.107.200.305.102.1014.3038.00(46.10)
Net Income5.10(1.30)(1.40)(76.80)6.60(397.30)4.301.80(0.90)10.50(3.70)(68.10)(0.50)17.6015.7011.405.8010.00(35.10)37.90
Basic EPS0.11(0.02)(0.03)(1.66)0.14(8.65)0.100.04(0.02)0.23(0.08)(1.46)(0.01)0.380.340.240.120.21(0.73)0.79
Diluted EPS0.11(0.02)(0.03)(1.66)0.14(8.64)0.090.04(0.02)0.23(0.08)(1.46)(0.01)0.380.330.240.120.22(0.73)0.78

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(12.30)28.2014.006.8025.7057.9023.0027.80(8.00)12.7029.10(2.60)(6.80)33.7028.4027.001.8052.1023.2015.30
Capital Expenditures4.306.907.0011.006.704.803.005.904.105.903.904.004.004.905.304.105.004.704.805.80
Free Cash Flow*(16.60)21.307.00(4.20)19.0053.1020.0021.90(12.10)6.8025.20(6.60)(10.80)28.8023.1022.90(3.20)47.4018.409.50
Investing Cash Flow(7.70)(6.80)(31.50)(13.20)(9.10)(7.60)(12.00)(5.90)(2.00)81.00(48.90)(6.50)(4.00)(4.90)(4.70)(4.10)(121.70)(4.70)(4.80)(5.80)
Financing Cash Flow(3.20)(2.70)(2.00)(3.20)(29.10)(27.40)(16.00)(5.00)(0.70)(114.70)46.70(4.10)(22.10)(21.90)(10.20)(16.90)105.70(25.80)(19.20)(10.10)

* Derived from reported values