Financial Statements — AVNS
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.07 | 0.07 | 0.09 | 0.10 | 0.09 | 0.09 | 0.08 | 0.11 | 0.08 | 0.10 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 |
| Accounts Receivable | 0.10 | 0.11 | 0.11 | 0.10 | 0.13 | 0.12 | 0.13 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.16 | -- | -- | -- |
| Inventory | 0.14 | 0.15 | 0.14 | 0.14 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 | 0.20 | 0.19 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 |
| Total Current Assets | 0.33 | 0.35 | 0.36 | 0.35 | 0.47 | 0.47 | 0.47 | 0.52 | 0.51 | 0.45 | 0.47 | 0.44 | 0.44 | 0.41 | 0.44 | 0.45 |
| Property, Plant & Equipment | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 |
| Goodwill | 0.39 | 0.39 | 0.38 | 0.46 | 0.80 | 0.79 | 0.79 | 0.79 | 0.76 | 0.82 | 0.82 | 0.83 | 0.83 | 0.80 | 0.80 | 0.80 |
| Intangible Assets | 0.11 | 0.12 | 0.11 | 0.11 | 0.22 | 0.23 | 0.23 | 0.24 | 0.22 | 0.24 | 0.26 | 0.26 | 0.27 | 0.15 | 0.15 | 0.15 |
| Total Non-current Assets* | 0.73 | 0.72 | 0.68 | 0.76 | 1.18 | 1.18 | 1.19 | 1.20 | 1.16 | 1.28 | 1.31 | 1.32 | 1.33 | 1.19 | 1.24 | 1.20 |
| Total Assets | 1.05 | 1.07 | 1.04 | 1.11 | 1.66 | 1.66 | 1.66 | 1.72 | 1.67 | 1.73 | 1.78 | 1.75 | 1.77 | 1.60 | 1.68 | 1.65 |
| Accounts Payable | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 |
| Total Current Liabilities | 0.13 | 0.15 | 0.13 | 0.14 | 0.21 | 0.21 | 0.21 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.16 | 0.15 |
| Long-term Debt | 0.09 | 0.09 | 0.10 | 0.10 | 0.15 | 0.16 | 0.17 | 0.26 | 0.20 | 0.20 | 0.25 | 0.25 | 0.25 | 0.14 | 0.17 | 0.18 |
| Total Non-current Liabilities* | 0.14 | 0.14 | 0.13 | 0.13 | 0.21 | 0.23 | 0.23 | 0.33 | 0.27 | 0.28 | 0.35 | 0.35 | 0.36 | 0.21 | 0.23 | 0.24 |
| Total Liabilities | 0.27 | 0.29 | 0.26 | 0.27 | 0.43 | 0.44 | 0.43 | 0.50 | 0.43 | 0.44 | 0.51 | 0.50 | 0.51 | 0.34 | 0.39 | 0.40 |
| Retained Earnings | (0.77) | (0.78) | (0.78) | (0.70) | (0.31) | (0.31) | (0.32) | (0.33) | (0.32) | (0.25) | (0.27) | (0.29) | (0.30) | (0.32) | (0.29) | (0.32) |
| Total Stockholder Equity | 0.78 | 0.78 | 0.78 | 0.84 | 1.23 | 1.22 | 1.23 | 1.22 | 1.23 | 1.30 | 1.26 | 1.25 | 1.26 | 1.26 | 1.30 | 1.25 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 182.20 | 180.90 | 177.80 | 175.00 | 167.50 | 179.60 | 170.40 | 171.70 | 166.10 | 140.90 | 171.30 | 169.40 | 191.70 | 217.50 | 202.10 | 203.00 | 197.40 | 193.40 | 184.10 | 186.40 |
| Cost of Revenue | 88.00 | 94.90 | 91.80 | 82.90 | 77.70 | 81.60 | 77.50 | 76.10 | 71.30 | 59.00 | 75.80 | 71.60 | 87.20 | 99.70 | 92.00 | 88.10 | 90.20 | 96.50 | 93.70 | 100.70 |
| Gross Profit | 94.20 | 86.00 | 86.00 | 92.10 | 89.80 | 98.00 | 92.90 | 95.60 | 94.80 | 81.90 | 95.50 | 97.80 | 104.50 | 117.80 | 110.10 | 114.90 | 107.20 | 96.90 | 90.40 | 85.70 |
| Research & Development | 5.20 | 6.10 | 6.00 | 5.80 | 5.40 | 5.70 | 7.20 | 6.30 | 7.00 | 6.40 | 6.10 | 6.80 | 7.90 | 7.50 | 7.30 | 8.00 | 7.80 | 7.60 | 8.40 | 8.00 |
| Selling, General & Admin | 77.70 | 78.80 | 77.60 | 83.50 | 75.70 | 79.70 | 74.30 | 80.90 | 83.60 | 70.60 | 78.70 | 93.00 | 92.70 | 82.60 | 82.10 | 87.10 | 90.10 | 75.20 | 75.00 | 76.70 |
| Total Operating Expenses | 85.30 | 83.50 | 85.90 | 166.60 | 79.50 | 516.50 | 80.90 | 89.30 | 90.80 | 83.80 | 94.30 | 92.00 | 101.90 | 90.70 | 91.40 | 95.90 | 98.00 | 71.90 | 86.80 | 93.00 |
| Operating Income | 8.90 | 2.50 | 0.10 | (74.50) | 10.30 | (418.50) | 12.00 | 6.30 | 4.00 | 2.50 | 1.20 | (2.10) | 2.60 | 27.10 | 18.70 | 19.00 | 9.20 | 25.00 | 3.60 | (7.30) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 3.10 | 3.30 | 4.70 | 3.50 | 3.50 | 3.00 | 3.00 | 2.70 | 1.30 | 0.70 | 0.90 | 0.90 |
| Pretax Income | 7.60 | 1.20 | (1.20) | (75.90) | 9.70 | (420.50) | 9.50 | 6.20 | 1.50 | 0.20 | (2.60) | (5.10) | (0.40) | 24.80 | 16.00 | 16.50 | 7.90 | 24.30 | 2.90 | -- |
| Tax Provision | 2.50 | 2.50 | 0.20 | 0.90 | 3.10 | (23.50) | 3.60 | 1.90 | 1.00 | (3.50) | 6.20 | (0.80) | 0.10 | 7.20 | 0.30 | 5.10 | 2.10 | 14.30 | 38.00 | (46.10) |
| Net Income | 5.10 | (1.30) | (1.40) | (76.80) | 6.60 | (397.30) | 4.30 | 1.80 | (0.90) | 10.50 | (3.70) | (68.10) | (0.50) | 17.60 | 15.70 | 11.40 | 5.80 | 10.00 | (35.10) | 37.90 |
| Basic EPS | 0.11 | (0.02) | (0.03) | (1.66) | 0.14 | (8.65) | 0.10 | 0.04 | (0.02) | 0.23 | (0.08) | (1.46) | (0.01) | 0.38 | 0.34 | 0.24 | 0.12 | 0.21 | (0.73) | 0.79 |
| Diluted EPS | 0.11 | (0.02) | (0.03) | (1.66) | 0.14 | (8.64) | 0.09 | 0.04 | (0.02) | 0.23 | (0.08) | (1.46) | (0.01) | 0.38 | 0.33 | 0.24 | 0.12 | 0.22 | (0.73) | 0.78 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (12.30) | 28.20 | 14.00 | 6.80 | 25.70 | 57.90 | 23.00 | 27.80 | (8.00) | 12.70 | 29.10 | (2.60) | (6.80) | 33.70 | 28.40 | 27.00 | 1.80 | 52.10 | 23.20 | 15.30 |
| Capital Expenditures | 4.30 | 6.90 | 7.00 | 11.00 | 6.70 | 4.80 | 3.00 | 5.90 | 4.10 | 5.90 | 3.90 | 4.00 | 4.00 | 4.90 | 5.30 | 4.10 | 5.00 | 4.70 | 4.80 | 5.80 |
| Free Cash Flow* | (16.60) | 21.30 | 7.00 | (4.20) | 19.00 | 53.10 | 20.00 | 21.90 | (12.10) | 6.80 | 25.20 | (6.60) | (10.80) | 28.80 | 23.10 | 22.90 | (3.20) | 47.40 | 18.40 | 9.50 |
| Investing Cash Flow | (7.70) | (6.80) | (31.50) | (13.20) | (9.10) | (7.60) | (12.00) | (5.90) | (2.00) | 81.00 | (48.90) | (6.50) | (4.00) | (4.90) | (4.70) | (4.10) | (121.70) | (4.70) | (4.80) | (5.80) |
| Financing Cash Flow | (3.20) | (2.70) | (2.00) | (3.20) | (29.10) | (27.40) | (16.00) | (5.00) | (0.70) | (114.70) | 46.70 | (4.10) | (22.10) | (21.90) | (10.20) | (16.90) | 105.70 | (25.80) | (19.20) | (10.10) |
* Derived from reported values