IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AVTR

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.280.250.450.320.290.270.230.240.240.290.270.240.281.430.220.17
Accounts Receivable1.101.081.151.101.091.131.131.151.221.281.231.271.351.181.271.20
Inventory0.810.800.780.750.780.800.810.850.890.900.910.920.900.840.840.78
Total Current Assets2.402.262.512.282.502.332.322.382.502.632.562.572.613.562.422.23
Property, Plant & Equipment0.770.760.760.740.720.750.740.700.700.740.700.700.700.680.650.54
Goodwill4.954.985.765.615.675.665.675.645.695.685.515.635.273.513.562.82
Intangible Assets3.013.173.263.243.433.493.573.703.803.984.014.194.924.114.283.84
Total Non-current Assets*9.269.4210.2610.0410.3410.3610.4410.4110.5610.7710.5510.8611.238.638.837.51
Total Assets11.6611.6812.7812.3312.8412.6912.7612.8013.0613.4013.1113.4313.8412.2011.259.74
Accounts Payable0.740.690.710.680.670.660.570.660.690.770.770.800.820.700.760.71
Total Current Liabilities1.371.522.582.031.631.461.441.491.551.671.551.571.451.321.381.24
Long-term Debt3.823.864.244.114.925.125.325.635.886.066.196.546.865.595.654.63
Total Non-current Liabilities*4.714.593.924.195.665.795.996.216.506.736.977.398.036.776.895.69
Total Liabilities6.076.116.496.237.297.267.437.708.058.408.528.969.488.098.266.93
Retained Earnings1.721.622.332.271.701.641.551.391.281.291.030.860.670.390.230.08
Total Stockholder Equity5.595.576.296.105.555.445.345.105.014.994.594.474.364.102.992.81

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Total Revenue1.581.661.621.681.581.691.711.701.681.721.721.741.781.801.861.911.951.831.861.79
Cost of Revenue1.081.141.101.131.051.121.151.121.111.151.141.151.161.181.211.261.261.221.231.17
Gross Profit0.500.520.530.550.530.560.560.580.570.570.580.590.620.610.650.650.690.620.630.61
Selling, General & Admin0.400.390.390.430.390.370.440.410.420.390.370.360.390.360.370.350.380.380.370.35
Total Operating Expenses0.400.401.180.430.39(0.08)0.440.410.420.390.370.520.390.360.370.350.380.380.370.35
Operating Income0.100.13(0.65)0.130.150.640.120.180.150.180.210.070.230.250.280.300.310.240.250.27
Interest Expense0.04--0.040.040.04--0.050.060.060.070.070.070.070.070.070.060.060.050.050.05
Pretax Income0.060.08(0.69)0.080.090.580.070.110.080.120.14-0.000.160.170.210.230.240.190.220.21
Tax Provision0.010.030.020.020.020.080.020.020.020.020.030.010.030.030.040.040.050.030.060.05
Net Income0.040.05(0.71)0.060.060.500.060.090.060.100.11(0.01)0.120.140.170.190.190.160.160.16
Basic EPS0.060.08(1.04)0.090.090.740.080.140.090.150.16(0.01)0.180.200.250.280.290.240.240.25
Diluted EPS0.060.08(1.04)0.090.090.730.080.140.090.140.16(0.01)0.180.200.250.280.280.240.240.25

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.060.150.210.150.110.170.240.280.140.250.230.170.220.210.260.230.150.260.260.13
Capital Expenditures0.030.040.040.030.030.030.040.050.030.050.040.030.030.030.040.040.020.030.020.02
Free Cash Flow*0.030.120.170.120.080.150.200.240.110.200.190.140.190.170.220.190.130.230.240.11
Investing Cash Flow(0.03)(0.04)(0.03)(0.03)(0.03)0.56(0.04)(0.04)(0.03)(0.05)(0.04)(0.03)(0.03)(0.03)0.00(0.04)(0.04)(0.03)(1.19)(0.01)
Financing Cash Flow(0.11)0.00(0.37)(0.01)(0.03)(0.76)(0.20)(0.20)(0.13)(0.18)(0.19)(0.20)(0.28)(0.08)(0.22)(0.22)(0.13)0.981.00(0.22)

* Derived from reported values