IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AVTR

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Cash & Equivalents0.460.310.280.370.250.450.320.260.290.270.230.260.240.240.290.370.270.240.281.43
Accounts Receivable1.121.141.101.071.081.151.101.031.091.131.131.151.151.221.281.221.231.271.351.18
Inventory0.850.830.810.820.800.780.750.730.780.800.810.830.850.890.900.910.910.920.900.84
Total Current Assets2.592.462.402.452.262.512.282.152.502.332.322.382.382.502.632.662.562.572.613.56
Property, Plant & Equipment0.780.770.770.770.760.760.740.710.720.750.740.740.700.700.740.730.700.700.700.68
Goodwill4.934.944.954.994.985.765.615.545.675.665.675.725.645.695.685.655.515.635.273.51
Intangible Assets2.842.923.013.103.173.263.243.273.433.493.573.683.703.803.984.044.014.194.924.11
Total Non-current Assets*9.049.139.269.349.4210.2610.049.9710.3410.3610.4410.5910.4110.5610.7710.8110.5510.8611.238.63
Total Assets11.6311.6011.6611.7911.6812.7812.3312.1112.8412.6912.7612.9712.8013.0613.4013.4613.1113.4313.8412.20
Accounts Payable0.740.740.740.740.690.710.680.660.670.660.570.630.660.690.770.760.770.800.820.70
Total Current Liabilities1.371.381.371.381.522.582.032.011.631.461.441.481.491.551.671.661.551.571.451.32
Long-term Debt3.683.703.823.953.864.244.114.064.925.125.325.545.635.886.066.296.196.546.865.59
Total Non-current Liabilities*4.434.584.714.854.593.924.194.155.665.795.996.246.216.506.736.956.977.398.036.77
Total Liabilities5.795.976.076.236.116.496.236.167.297.267.437.727.708.058.408.618.528.969.488.09
Retained Earnings1.961.751.721.671.622.332.272.201.701.641.551.491.391.281.291.171.030.860.670.39
Total Stockholder Equity5.845.635.595.575.576.296.105.965.555.445.345.255.105.014.994.864.594.474.364.10
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Total Revenue1.701.691.581.661.621.681.581.691.711.701.681.721.721.741.781.801.861.911.951.83
Cost of Revenue1.161.161.081.141.101.131.051.121.151.121.111.151.141.151.161.181.211.261.261.22
Gross Profit0.530.540.500.520.530.550.530.560.560.580.570.570.580.590.620.610.650.650.690.62
Selling, General & Admin0.400.420.400.390.390.430.390.370.440.410.420.390.370.360.390.360.370.350.380.38
Total Operating Expenses0.400.420.400.401.180.430.39(0.08)0.440.410.420.390.370.520.390.360.370.350.380.38
Operating Income0.140.120.100.13(0.65)0.130.150.640.120.180.150.180.210.070.230.250.280.300.310.24
Interest Expense0.040.040.04--0.040.040.04--0.050.060.060.070.070.070.070.070.070.060.060.05
Pretax Income0.100.080.060.08(0.69)0.080.090.580.070.110.080.120.14-0.000.160.170.210.230.240.19
Tax Provision(0.11)0.040.010.030.020.020.020.080.020.020.020.020.030.010.030.030.040.040.050.03
Net Income0.200.040.040.05(0.71)0.060.060.500.060.090.060.100.11(0.01)0.120.140.170.190.190.16
Basic EPS0.300.060.060.08(1.04)0.090.090.740.080.140.090.150.16(0.01)0.180.200.250.280.290.24
Diluted EPS0.300.060.060.08(1.04)0.090.090.730.080.140.090.140.16(0.01)0.180.200.250.280.280.24
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Operating Cash Flow195.10178.2058.70152.70207.40154.40109.30173.30244.80281.10141.60251.60230.70168.20219.50205.60258.30227.50152.20261.90
Capital Expenditures38.9037.6033.5035.5035.7029.6028.0027.5040.8045.8034.7050.6037.7030.1028.0033.6039.0036.3024.5032.60
Free Cash Flow*156.20140.6025.20117.20171.70124.8081.30145.80204.00235.30106.90201.00193.00138.10191.50172.00219.30191.20127.70229.30
Investing Cash Flow(38.50)(37.30)(32.70)(39.70)(33.30)(28.60)(28.90)558.50(40.50)(44.90)(34.20)(50.00)(37.00)(29.40)(27.30)(33.10)4.10(41.10)(39.50)(34.30)
Financing Cash Flow1.80(112.40)(107.20)0.70(369.60)(6.90)(33.60)(755.30)(198.60)(197.10)(130.20)(184.10)(188.40)(196.20)(275.00)(81.60)(219.40)(220.50)(127.20)980.40
← Scroll for more columns →

* Derived from reported values