← Scroll for more →
Financial Statements — AVTR
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.46 | 0.31 | 0.28 | 0.37 | 0.25 | 0.45 | 0.32 | 0.26 | 0.29 | 0.27 | 0.23 | 0.26 | 0.24 | 0.24 | 0.29 | 0.37 | 0.27 | 0.24 | 0.28 | 1.43 |
| Accounts Receivable | 1.12 | 1.14 | 1.10 | 1.07 | 1.08 | 1.15 | 1.10 | 1.03 | 1.09 | 1.13 | 1.13 | 1.15 | 1.15 | 1.22 | 1.28 | 1.22 | 1.23 | 1.27 | 1.35 | 1.18 |
| Inventory | 0.85 | 0.83 | 0.81 | 0.82 | 0.80 | 0.78 | 0.75 | 0.73 | 0.78 | 0.80 | 0.81 | 0.83 | 0.85 | 0.89 | 0.90 | 0.91 | 0.91 | 0.92 | 0.90 | 0.84 |
| Total Current Assets | 2.59 | 2.46 | 2.40 | 2.45 | 2.26 | 2.51 | 2.28 | 2.15 | 2.50 | 2.33 | 2.32 | 2.38 | 2.38 | 2.50 | 2.63 | 2.66 | 2.56 | 2.57 | 2.61 | 3.56 |
| Property, Plant & Equipment | 0.78 | 0.77 | 0.77 | 0.77 | 0.76 | 0.76 | 0.74 | 0.71 | 0.72 | 0.75 | 0.74 | 0.74 | 0.70 | 0.70 | 0.74 | 0.73 | 0.70 | 0.70 | 0.70 | 0.68 |
| Goodwill | 4.93 | 4.94 | 4.95 | 4.99 | 4.98 | 5.76 | 5.61 | 5.54 | 5.67 | 5.66 | 5.67 | 5.72 | 5.64 | 5.69 | 5.68 | 5.65 | 5.51 | 5.63 | 5.27 | 3.51 |
| Intangible Assets | 2.84 | 2.92 | 3.01 | 3.10 | 3.17 | 3.26 | 3.24 | 3.27 | 3.43 | 3.49 | 3.57 | 3.68 | 3.70 | 3.80 | 3.98 | 4.04 | 4.01 | 4.19 | 4.92 | 4.11 |
| Total Non-current Assets* | 9.04 | 9.13 | 9.26 | 9.34 | 9.42 | 10.26 | 10.04 | 9.97 | 10.34 | 10.36 | 10.44 | 10.59 | 10.41 | 10.56 | 10.77 | 10.81 | 10.55 | 10.86 | 11.23 | 8.63 |
| Total Assets | 11.63 | 11.60 | 11.66 | 11.79 | 11.68 | 12.78 | 12.33 | 12.11 | 12.84 | 12.69 | 12.76 | 12.97 | 12.80 | 13.06 | 13.40 | 13.46 | 13.11 | 13.43 | 13.84 | 12.20 |
| Accounts Payable | 0.74 | 0.74 | 0.74 | 0.74 | 0.69 | 0.71 | 0.68 | 0.66 | 0.67 | 0.66 | 0.57 | 0.63 | 0.66 | 0.69 | 0.77 | 0.76 | 0.77 | 0.80 | 0.82 | 0.70 |
| Total Current Liabilities | 1.37 | 1.38 | 1.37 | 1.38 | 1.52 | 2.58 | 2.03 | 2.01 | 1.63 | 1.46 | 1.44 | 1.48 | 1.49 | 1.55 | 1.67 | 1.66 | 1.55 | 1.57 | 1.45 | 1.32 |
| Long-term Debt | 3.68 | 3.70 | 3.82 | 3.95 | 3.86 | 4.24 | 4.11 | 4.06 | 4.92 | 5.12 | 5.32 | 5.54 | 5.63 | 5.88 | 6.06 | 6.29 | 6.19 | 6.54 | 6.86 | 5.59 |
| Total Non-current Liabilities* | 4.43 | 4.58 | 4.71 | 4.85 | 4.59 | 3.92 | 4.19 | 4.15 | 5.66 | 5.79 | 5.99 | 6.24 | 6.21 | 6.50 | 6.73 | 6.95 | 6.97 | 7.39 | 8.03 | 6.77 |
| Total Liabilities | 5.79 | 5.97 | 6.07 | 6.23 | 6.11 | 6.49 | 6.23 | 6.16 | 7.29 | 7.26 | 7.43 | 7.72 | 7.70 | 8.05 | 8.40 | 8.61 | 8.52 | 8.96 | 9.48 | 8.09 |
| Retained Earnings | 1.96 | 1.75 | 1.72 | 1.67 | 1.62 | 2.33 | 2.27 | 2.20 | 1.70 | 1.64 | 1.55 | 1.49 | 1.39 | 1.28 | 1.29 | 1.17 | 1.03 | 0.86 | 0.67 | 0.39 |
| Total Stockholder Equity | 5.84 | 5.63 | 5.59 | 5.57 | 5.57 | 6.29 | 6.10 | 5.96 | 5.55 | 5.44 | 5.34 | 5.25 | 5.10 | 5.01 | 4.99 | 4.86 | 4.59 | 4.47 | 4.36 | 4.10 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.70 | 1.69 | 1.58 | 1.66 | 1.62 | 1.68 | 1.58 | 1.69 | 1.71 | 1.70 | 1.68 | 1.72 | 1.72 | 1.74 | 1.78 | 1.80 | 1.86 | 1.91 | 1.95 | 1.83 |
| Cost of Revenue | 1.16 | 1.16 | 1.08 | 1.14 | 1.10 | 1.13 | 1.05 | 1.12 | 1.15 | 1.12 | 1.11 | 1.15 | 1.14 | 1.15 | 1.16 | 1.18 | 1.21 | 1.26 | 1.26 | 1.22 |
| Gross Profit | 0.53 | 0.54 | 0.50 | 0.52 | 0.53 | 0.55 | 0.53 | 0.56 | 0.56 | 0.58 | 0.57 | 0.57 | 0.58 | 0.59 | 0.62 | 0.61 | 0.65 | 0.65 | 0.69 | 0.62 |
| Selling, General & Admin | 0.40 | 0.42 | 0.40 | 0.39 | 0.39 | 0.43 | 0.39 | 0.37 | 0.44 | 0.41 | 0.42 | 0.39 | 0.37 | 0.36 | 0.39 | 0.36 | 0.37 | 0.35 | 0.38 | 0.38 |
| Total Operating Expenses | 0.40 | 0.42 | 0.40 | 0.40 | 1.18 | 0.43 | 0.39 | (0.08) | 0.44 | 0.41 | 0.42 | 0.39 | 0.37 | 0.52 | 0.39 | 0.36 | 0.37 | 0.35 | 0.38 | 0.38 |
| Operating Income | 0.14 | 0.12 | 0.10 | 0.13 | (0.65) | 0.13 | 0.15 | 0.64 | 0.12 | 0.18 | 0.15 | 0.18 | 0.21 | 0.07 | 0.23 | 0.25 | 0.28 | 0.30 | 0.31 | 0.24 |
| Interest Expense | 0.04 | 0.04 | 0.04 | -- | 0.04 | 0.04 | 0.04 | -- | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 |
| Pretax Income | 0.10 | 0.08 | 0.06 | 0.08 | (0.69) | 0.08 | 0.09 | 0.58 | 0.07 | 0.11 | 0.08 | 0.12 | 0.14 | -0.00 | 0.16 | 0.17 | 0.21 | 0.23 | 0.24 | 0.19 |
| Tax Provision | (0.11) | 0.04 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 |
| Net Income | 0.20 | 0.04 | 0.04 | 0.05 | (0.71) | 0.06 | 0.06 | 0.50 | 0.06 | 0.09 | 0.06 | 0.10 | 0.11 | (0.01) | 0.12 | 0.14 | 0.17 | 0.19 | 0.19 | 0.16 |
| Basic EPS | 0.30 | 0.06 | 0.06 | 0.08 | (1.04) | 0.09 | 0.09 | 0.74 | 0.08 | 0.14 | 0.09 | 0.15 | 0.16 | (0.01) | 0.18 | 0.20 | 0.25 | 0.28 | 0.29 | 0.24 |
| Diluted EPS | 0.30 | 0.06 | 0.06 | 0.08 | (1.04) | 0.09 | 0.09 | 0.73 | 0.08 | 0.14 | 0.09 | 0.14 | 0.16 | (0.01) | 0.18 | 0.20 | 0.25 | 0.28 | 0.28 | 0.24 |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 195.10 | 178.20 | 58.70 | 152.70 | 207.40 | 154.40 | 109.30 | 173.30 | 244.80 | 281.10 | 141.60 | 251.60 | 230.70 | 168.20 | 219.50 | 205.60 | 258.30 | 227.50 | 152.20 | 261.90 |
| Capital Expenditures | 38.90 | 37.60 | 33.50 | 35.50 | 35.70 | 29.60 | 28.00 | 27.50 | 40.80 | 45.80 | 34.70 | 50.60 | 37.70 | 30.10 | 28.00 | 33.60 | 39.00 | 36.30 | 24.50 | 32.60 |
| Free Cash Flow* | 156.20 | 140.60 | 25.20 | 117.20 | 171.70 | 124.80 | 81.30 | 145.80 | 204.00 | 235.30 | 106.90 | 201.00 | 193.00 | 138.10 | 191.50 | 172.00 | 219.30 | 191.20 | 127.70 | 229.30 |
| Investing Cash Flow | (38.50) | (37.30) | (32.70) | (39.70) | (33.30) | (28.60) | (28.90) | 558.50 | (40.50) | (44.90) | (34.20) | (50.00) | (37.00) | (29.40) | (27.30) | (33.10) | 4.10 | (41.10) | (39.50) | (34.30) |
| Financing Cash Flow | 1.80 | (112.40) | (107.20) | 0.70 | (369.60) | (6.90) | (33.60) | (755.30) | (198.60) | (197.10) | (130.20) | (184.10) | (188.40) | (196.20) | (275.00) | (81.60) | (219.40) | (220.50) | (127.20) | 980.40 |
← Scroll for more columns →
* Derived from reported values