Financial Statements — AVTR
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.28 | 0.25 | 0.45 | 0.32 | 0.29 | 0.27 | 0.23 | 0.24 | 0.24 | 0.29 | 0.27 | 0.24 | 0.28 | 1.43 | 0.22 | 0.17 |
| Accounts Receivable | 1.10 | 1.08 | 1.15 | 1.10 | 1.09 | 1.13 | 1.13 | 1.15 | 1.22 | 1.28 | 1.23 | 1.27 | 1.35 | 1.18 | 1.27 | 1.20 |
| Inventory | 0.81 | 0.80 | 0.78 | 0.75 | 0.78 | 0.80 | 0.81 | 0.85 | 0.89 | 0.90 | 0.91 | 0.92 | 0.90 | 0.84 | 0.84 | 0.78 |
| Total Current Assets | 2.40 | 2.26 | 2.51 | 2.28 | 2.50 | 2.33 | 2.32 | 2.38 | 2.50 | 2.63 | 2.56 | 2.57 | 2.61 | 3.56 | 2.42 | 2.23 |
| Property, Plant & Equipment | 0.77 | 0.76 | 0.76 | 0.74 | 0.72 | 0.75 | 0.74 | 0.70 | 0.70 | 0.74 | 0.70 | 0.70 | 0.70 | 0.68 | 0.65 | 0.54 |
| Goodwill | 4.95 | 4.98 | 5.76 | 5.61 | 5.67 | 5.66 | 5.67 | 5.64 | 5.69 | 5.68 | 5.51 | 5.63 | 5.27 | 3.51 | 3.56 | 2.82 |
| Intangible Assets | 3.01 | 3.17 | 3.26 | 3.24 | 3.43 | 3.49 | 3.57 | 3.70 | 3.80 | 3.98 | 4.01 | 4.19 | 4.92 | 4.11 | 4.28 | 3.84 |
| Total Non-current Assets* | 9.26 | 9.42 | 10.26 | 10.04 | 10.34 | 10.36 | 10.44 | 10.41 | 10.56 | 10.77 | 10.55 | 10.86 | 11.23 | 8.63 | 8.83 | 7.51 |
| Total Assets | 11.66 | 11.68 | 12.78 | 12.33 | 12.84 | 12.69 | 12.76 | 12.80 | 13.06 | 13.40 | 13.11 | 13.43 | 13.84 | 12.20 | 11.25 | 9.74 |
| Accounts Payable | 0.74 | 0.69 | 0.71 | 0.68 | 0.67 | 0.66 | 0.57 | 0.66 | 0.69 | 0.77 | 0.77 | 0.80 | 0.82 | 0.70 | 0.76 | 0.71 |
| Total Current Liabilities | 1.37 | 1.52 | 2.58 | 2.03 | 1.63 | 1.46 | 1.44 | 1.49 | 1.55 | 1.67 | 1.55 | 1.57 | 1.45 | 1.32 | 1.38 | 1.24 |
| Long-term Debt | 3.82 | 3.86 | 4.24 | 4.11 | 4.92 | 5.12 | 5.32 | 5.63 | 5.88 | 6.06 | 6.19 | 6.54 | 6.86 | 5.59 | 5.65 | 4.63 |
| Total Non-current Liabilities* | 4.71 | 4.59 | 3.92 | 4.19 | 5.66 | 5.79 | 5.99 | 6.21 | 6.50 | 6.73 | 6.97 | 7.39 | 8.03 | 6.77 | 6.89 | 5.69 |
| Total Liabilities | 6.07 | 6.11 | 6.49 | 6.23 | 7.29 | 7.26 | 7.43 | 7.70 | 8.05 | 8.40 | 8.52 | 8.96 | 9.48 | 8.09 | 8.26 | 6.93 |
| Retained Earnings | 1.72 | 1.62 | 2.33 | 2.27 | 1.70 | 1.64 | 1.55 | 1.39 | 1.28 | 1.29 | 1.03 | 0.86 | 0.67 | 0.39 | 0.23 | 0.08 |
| Total Stockholder Equity | 5.59 | 5.57 | 6.29 | 6.10 | 5.55 | 5.44 | 5.34 | 5.10 | 5.01 | 4.99 | 4.59 | 4.47 | 4.36 | 4.10 | 2.99 | 2.81 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 1.58 | 1.66 | 1.62 | 1.68 | 1.58 | 1.69 | 1.71 | 1.70 | 1.68 | 1.72 | 1.72 | 1.74 | 1.78 | 1.80 | 1.86 | 1.91 | 1.95 | 1.83 | 1.86 | 1.79 |
| Cost of Revenue | 1.08 | 1.14 | 1.10 | 1.13 | 1.05 | 1.12 | 1.15 | 1.12 | 1.11 | 1.15 | 1.14 | 1.15 | 1.16 | 1.18 | 1.21 | 1.26 | 1.26 | 1.22 | 1.23 | 1.17 |
| Gross Profit | 0.50 | 0.52 | 0.53 | 0.55 | 0.53 | 0.56 | 0.56 | 0.58 | 0.57 | 0.57 | 0.58 | 0.59 | 0.62 | 0.61 | 0.65 | 0.65 | 0.69 | 0.62 | 0.63 | 0.61 |
| Selling, General & Admin | 0.40 | 0.39 | 0.39 | 0.43 | 0.39 | 0.37 | 0.44 | 0.41 | 0.42 | 0.39 | 0.37 | 0.36 | 0.39 | 0.36 | 0.37 | 0.35 | 0.38 | 0.38 | 0.37 | 0.35 |
| Total Operating Expenses | 0.40 | 0.40 | 1.18 | 0.43 | 0.39 | (0.08) | 0.44 | 0.41 | 0.42 | 0.39 | 0.37 | 0.52 | 0.39 | 0.36 | 0.37 | 0.35 | 0.38 | 0.38 | 0.37 | 0.35 |
| Operating Income | 0.10 | 0.13 | (0.65) | 0.13 | 0.15 | 0.64 | 0.12 | 0.18 | 0.15 | 0.18 | 0.21 | 0.07 | 0.23 | 0.25 | 0.28 | 0.30 | 0.31 | 0.24 | 0.25 | 0.27 |
| Interest Expense | 0.04 | -- | 0.04 | 0.04 | 0.04 | -- | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
| Pretax Income | 0.06 | 0.08 | (0.69) | 0.08 | 0.09 | 0.58 | 0.07 | 0.11 | 0.08 | 0.12 | 0.14 | -0.00 | 0.16 | 0.17 | 0.21 | 0.23 | 0.24 | 0.19 | 0.22 | 0.21 |
| Tax Provision | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.06 | 0.05 |
| Net Income | 0.04 | 0.05 | (0.71) | 0.06 | 0.06 | 0.50 | 0.06 | 0.09 | 0.06 | 0.10 | 0.11 | (0.01) | 0.12 | 0.14 | 0.17 | 0.19 | 0.19 | 0.16 | 0.16 | 0.16 |
| Basic EPS | 0.06 | 0.08 | (1.04) | 0.09 | 0.09 | 0.74 | 0.08 | 0.14 | 0.09 | 0.15 | 0.16 | (0.01) | 0.18 | 0.20 | 0.25 | 0.28 | 0.29 | 0.24 | 0.24 | 0.25 |
| Diluted EPS | 0.06 | 0.08 | (1.04) | 0.09 | 0.09 | 0.73 | 0.08 | 0.14 | 0.09 | 0.14 | 0.16 | (0.01) | 0.18 | 0.20 | 0.25 | 0.28 | 0.28 | 0.24 | 0.24 | 0.25 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.06 | 0.15 | 0.21 | 0.15 | 0.11 | 0.17 | 0.24 | 0.28 | 0.14 | 0.25 | 0.23 | 0.17 | 0.22 | 0.21 | 0.26 | 0.23 | 0.15 | 0.26 | 0.26 | 0.13 |
| Capital Expenditures | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.02 | 0.02 |
| Free Cash Flow* | 0.03 | 0.12 | 0.17 | 0.12 | 0.08 | 0.15 | 0.20 | 0.24 | 0.11 | 0.20 | 0.19 | 0.14 | 0.19 | 0.17 | 0.22 | 0.19 | 0.13 | 0.23 | 0.24 | 0.11 |
| Investing Cash Flow | (0.03) | (0.04) | (0.03) | (0.03) | (0.03) | 0.56 | (0.04) | (0.04) | (0.03) | (0.05) | (0.04) | (0.03) | (0.03) | (0.03) | 0.00 | (0.04) | (0.04) | (0.03) | (1.19) | (0.01) |
| Financing Cash Flow | (0.11) | 0.00 | (0.37) | (0.01) | (0.03) | (0.76) | (0.20) | (0.20) | (0.13) | (0.18) | (0.19) | (0.20) | (0.28) | (0.08) | (0.22) | (0.22) | (0.13) | 0.98 | 1.00 | (0.22) |
* Derived from reported values