IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AWI

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.070.080.080.110.090.080.080.080.070.070.070.070.100.100.100.110.090.080.080.10
Accounts Receivable0.190.190.170.130.160.160.150.130.130.140.130.110.120.120.120.110.120.130.110.11
Inventory0.140.130.130.120.120.120.120.110.120.110.110.100.110.110.110.110.120.110.100.09
Total Current Assets0.430.430.400.390.400.380.370.350.360.350.330.310.350.360.360.360.350.340.320.32
Property, Plant & Equipment0.630.630.620.630.600.600.600.600.580.600.560.570.560.560.560.550.540.540.540.54
Goodwill0.260.260.260.220.210.210.210.200.190.190.180.180.170.170.170.170.170.170.170.17
Intangible Assets0.430.430.440.430.430.440.440.460.440.440.410.410.410.410.400.410.410.410.420.42
Total Non-current Assets*1.581.581.581.531.501.491.481.491.451.471.361.361.361.351.331.331.391.391.391.39
Total Assets2.002.011.991.921.891.861.851.841.801.821.691.671.711.711.691.691.741.731.711.71
Accounts Payable0.250.240.210.240.220.190.180.220.180.160.130.160.150.150.140.170.180.170.150.17
Total Current Liabilities0.290.280.260.270.260.230.230.250.220.200.180.190.190.180.170.180.210.210.190.21
Long-term Debt0.460.480.470.400.390.460.500.500.530.620.560.560.600.640.660.650.660.640.620.61
Total Non-current Liabilities0.820.840.830.760.740.790.830.840.870.950.880.890.940.970.980.971.011.000.980.98
Total Liabilities*1.111.121.091.021.001.021.061.091.091.151.061.081.131.151.141.151.221.211.171.19
Retained Earnings2.031.951.871.811.761.691.621.561.511.451.391.351.311.251.211.171.131.091.041.01
Total Stockholder Equity0.890.880.890.900.890.840.790.760.720.670.630.590.590.570.540.540.520.530.540.52
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue475.80472.00409.90388.30425.20424.60382.70367.70386.60365.10326.30312.30347.30325.40310.20304.50325.00321.00282.60282.50
Cost of Revenue285.10277.00254.60233.80246.70248.80232.80223.80222.50215.80202.00192.80205.90201.40198.10193.00207.50203.10180.40180.00
Gross Profit190.70195.00155.30154.50178.50175.80149.90143.90164.10149.30124.30119.50141.40124.00112.10111.50117.50117.90102.20102.50
Selling, General & Admin91.3093.7088.4086.9090.1084.5078.0085.3077.6079.9065.7073.3064.6061.9062.7059.1059.3061.5057.1060.70
Total Operating Expenses59.5061.2061.1062.5061.3052.6051.4062.0052.8054.3038.2053.20120.1037.0041.9040.9044.2046.3039.0047.00
Operating Income131.20133.8094.2092.00117.20123.2098.5081.90111.3095.0086.1066.30100.2087.0070.2070.6073.3071.6063.2055.50
Interest Expense7.507.807.307.708.208.608.509.2010.5011.109.008.608.809.208.709.207.005.805.105.50
Pretax Income124.40126.9088.4084.80109.50115.3090.7076.00103.8087.1080.2060.7093.7080.0063.9063.3067.7067.2059.4051.30
Tax Provision32.5030.2021.6019.3023.2027.5021.6013.8026.9021.2020.3013.9024.2019.8016.6014.5013.2015.0015.009.40
Net Income91.9096.7066.8065.5086.3087.8069.1062.2076.9065.9059.9046.8069.5060.2047.3048.8057.5052.2044.4041.90
Basic EPS2.182.281.561.522.002.021.591.431.761.501.371.061.561.341.041.071.251.120.940.88
Diluted EPS2.172.261.551.511.982.011.581.411.751.501.361.051.561.341.041.071.251.110.940.88
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow96.2093.8032.10110.00122.9081.6041.0086.6096.5057.3026.4057.1082.5067.7026.2063.2056.1046.4016.7049.30
Capital Expenditures66.4024.0017.7047.8022.6019.9019.1028.8019.4019.9014.70--60.1019.2022.3028.3018.6015.9012.0031.90
Free Cash Flow*29.8069.8014.4062.20100.3061.7021.9057.8077.1037.4011.70--22.4048.503.9034.9037.5030.504.7017.40
Investing Cash Flow10.106.50(51.40)(20.40)3.607.206.00(18.10)20.20(87.30)5.900.20(4.60)(4.50)(1.50)20.109.70(1.80)0.20(8.50)
Financing Cash Flow(113.80)(101.00)(13.20)(67.30)(117.30)(91.10)(43.60)(61.90)(116.80)34.20(33.10)(83.50)(82.50)(57.90)(34.70)(64.30)(57.40)(41.00)(39.20)(37.00)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share0.340.340.340.340.310.310.310.310.250.280.280.280.250.250.250.230.230.230.230.21
← Scroll for more columns →