Financial Statements — AWR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Accounts Receivable | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 |
| Total Current Assets | 0.23 | 0.22 | 0.25 | 0.25 | 0.24 | 0.22 | 0.21 | 0.21 | 0.19 | 0.17 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.12 |
| Property, Plant & Equipment | 2.37 | 2.33 | 2.24 | 2.19 | 2.14 | 2.04 | 1.98 | 1.93 | 1.85 | 1.81 | 1.78 | 1.72 | 1.68 | 1.65 | 1.59 | 1.57 | 1.54 |
| Goodwill | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 2.55 | 2.51 | 2.40 | 2.36 | 2.31 | 2.20 | 2.14 | 2.09 | 2.01 | 1.97 | 1.92 | 1.84 | 1.81 | 1.78 | 1.73 | 1.71 | 1.67 |
| Total Assets | 2.77 | 2.73 | 2.66 | 2.61 | 2.55 | 2.42 | 2.35 | 2.29 | 2.21 | 2.14 | 2.06 | 1.98 | 1.95 | 1.91 | 1.87 | 1.84 | 1.79 |
| Accounts Payable | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| Total Current Liabilities | 0.23 | 0.18 | 0.20 | 0.16 | 0.29 | 0.32 | 0.30 | 0.18 | 0.20 | 0.14 | 0.31 | 0.37 | 0.35 | 0.16 | 0.15 | 0.11 | 0.11 |
| Long-term Debt | 0.72 | 0.78 | 0.79 | 0.79 | 0.69 | 0.64 | 0.64 | 0.58 | 0.58 | 0.58 | 0.58 | 0.45 | 0.45 | 0.41 | 0.41 | 0.41 | 0.44 |
| Total Non-current Liabilities* | 1.42 | 1.49 | 1.45 | 1.48 | 1.29 | 1.22 | 1.22 | 1.31 | 1.24 | 1.24 | 1.02 | 0.90 | 0.91 | 1.07 | 1.04 | 1.07 | 1.03 |
| Total Liabilities* | 1.65 | 1.67 | 1.65 | 1.64 | 1.59 | 1.54 | 1.51 | 1.49 | 1.43 | 1.38 | 1.33 | 1.28 | 1.26 | 1.23 | 1.20 | 1.18 | 1.14 |
| Retained Earnings | 0.65 | 0.63 | 0.61 | 0.59 | 0.57 | 0.55 | 0.54 | 0.52 | 0.51 | 0.49 | 0.47 | 0.45 | 0.43 | 0.43 | 0.42 | 0.41 | 0.39 |
| Total Stockholder Equity | 1.12 | 1.06 | 1.01 | 0.97 | 0.96 | 0.88 | 0.83 | 0.80 | 0.77 | 0.76 | 0.73 | 0.71 | 0.69 | 0.69 | 0.68 | 0.66 | 0.65 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 181.29 | 169.19 | 164.28 | 182.72 | 163.07 | 148.01 | 143.10 | 161.78 | 155.33 | 135.25 | 125.18 | 151.70 | 157.40 | 161.42 | 125.37 | 134.98 | 122.61 | 108.57 | 116.62 | 136.76 |
| Cost of Revenue* | 16.75 | 17.33 | 18.27 | 16.51 | 12.89 | 12.93 | 10.90 | (246.93) | 16.20 | 15.70 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | 164.54 | 151.86 | 146.01 | 166.21 | 150.18 | 135.08 | 132.20 | 408.71 | 139.13 | 119.55 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 24.52 | 28.15 | 25.30 | 25.41 | 25.22 | 26.88 | 27.91 | 24.20 | 23.49 | 25.35 | 22.24 | 20.98 | 21.50 | 23.55 | 21.16 | 21.59 | 20.46 | 22.97 | 20.61 | 20.26 |
| Total Operating Expenses | 100.57 | 100.49 | 100.97 | 104.47 | 99.22 | 89.53 | 93.51 | 262.92 | 87.38 | 80.58 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income | 63.97 | 51.37 | 45.04 | 61.73 | 50.96 | 45.55 | 38.69 | 55.07 | 51.75 | 38.97 | 34.88 | 51.75 | 58.95 | 51.17 | 27.61 | 40.34 | 34.32 | 24.37 | 30.02 | 42.78 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 13.14 | 12.86 | 10.86 | 11.69 | 10.73 | 9.48 | 7.78 | 7.33 | 6.31 | 5.61 | 4.99 | 5.55 |
| Pretax Income | 57.75 | 39.82 | 36.48 | 54.09 | 43.93 | 35.31 | 30.80 | 45.89 | 42.22 | 30.53 | 28.52 | 41.11 | 51.73 | 45.16 | -- | 34.01 | 26.16 | 18.62 | -- | 38.03 |
| Tax Provision | 14.48 | 9.87 | 7.73 | 12.93 | 10.24 | 8.46 | 2.36 | 10.06 | 10.36 | 7.40 | 8.10 | 9.55 | 13.20 | 10.75 | 4.64 | 8.36 | 6.21 | 4.46 | 7.17 | 9.88 |
| Net Income | 43.27 | 29.95 | 28.74 | 41.17 | 33.69 | 26.84 | 28.44 | 35.83 | 31.86 | 23.14 | 20.43 | 31.57 | 38.52 | 34.41 | 18.63 | 25.65 | 19.95 | 14.16 | 20.35 | 28.15 |
| Basic EPS | 1.10 | 0.76 | 0.74 | 1.06 | 0.87 | 0.70 | 0.75 | 0.95 | 0.85 | 0.62 | 0.55 | 0.85 | 1.04 | 0.93 | 0.51 | 0.69 | 0.54 | 0.38 | 0.55 | 0.76 |
| Diluted EPS | 1.09 | 0.76 | 0.74 | 1.06 | 0.87 | 0.70 | 0.75 | 0.95 | 0.85 | 0.62 | 0.54 | 0.85 | 1.04 | 0.93 | 0.50 | 0.69 | 0.54 | 0.38 | 0.55 | 0.76 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 44.92 | 71.64 | 27.72 | 92.38 | 64.58 | 45.06 | 64.52 | 63.70 | 24.70 | 45.81 | 11.17 | 38.75 | 10.80 | 6.96 | 27.87 | 33.03 | 18.88 | 38.03 | 33.66 | 40.78 |
| Capital Expenditures | 48.51 | 49.05 | 63.70 | 54.65 | 50.92 | 67.57 | 58.48 | 64.18 | 61.75 | 47.55 | 52.41 | 47.48 | 39.31 | 49.34 | 44.18 | 45.50 | 41.38 | 35.17 | 37.79 | 30.57 |
| Free Cash Flow* | (3.59) | 22.59 | (35.98) | 37.73 | 13.66 | (22.50) | 6.03 | (0.48) | (37.04) | (1.74) | (41.24) | (8.73) | (28.51) | (42.37) | (16.32) | (12.48) | (22.50) | 2.86 | (4.13) | 10.21 |
| Investing Cash Flow | (47.84) | (48.86) | (64.84) | (54.36) | (50.96) | (67.37) | (59.93) | (63.96) | (61.48) | (47.41) | (53.58) | (47.36) | (38.66) | (49.16) | (45.37) | (45.32) | (41.37) | (35.05) | (38.60) | (30.41) |
| Financing Cash Flow | 2.42 | (19.45) | 29.88 | (32.19) | (14.59) | 16.88 | 5.60 | 13.14 | 23.36 | 4.54 | 47.89 | 16.18 | 26.76 | 38.33 | 21.24 | 3.72 | 23.19 | 2.19 | 2.76 | (8.59) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 |
|---|
| Dividends Per Share | 0.50 | 0.50 | 0.50 | 0.47 | 0.47 | 0.47 | 0.43 | 0.43 | 0.43 | 0.40 | 0.40 | 0.40 | 0.37 | 0.37 | 0.37 | 0.34 | 0.34 | 0.34 | 0.31 | 0.31 |