IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AXON

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.600.461.420.621.090.700.570.400.410.470.260.150.210.390.280.270.15
Short-term Investments0.080.260.951.471.100.310.400.560.720.590.780.190.120.020.220.390.44
Inventory0.490.410.320.310.280.270.280.270.260.250.220.170.150.120.090.090.09
Total Current Assets3.002.744.223.833.782.432.212.202.262.112.051.211.171.151.121.080.99
Property, Plant & Equipment0.340.340.280.270.260.240.220.210.190.180.170.160.160.150.130.120.11
Goodwill1.901.890.770.760.760.310.310.310.060.060.040.040.050.040.030.030.03
Intangible Assets0.260.280.130.140.140.080.080.090.020.020.010.010.010.010.010.010.01
Total Non-current Assets*4.484.322.442.392.311.571.541.411.000.960.960.800.760.630.520.450.42
Total Assets7.487.076.666.226.084.013.743.623.253.083.012.011.931.771.651.531.40
Accounts Payable0.270.180.110.120.100.080.100.080.090.070.070.050.060.050.030.010.02
Total Current Liabilities1.401.211.351.301.340.820.770.760.720.630.620.430.430.470.380.270.24
Long-term Debt1.731.732.012.012.01------------------------
Total Non-current Liabilities*2.412.322.282.192.191.081.051.041.021.010.990.350.310.180.150.160.15
Total Liabilities3.813.533.633.483.531.911.811.801.731.631.600.780.740.650.530.430.39
Retained Earnings1.141.110.930.940.900.680.610.560.370.310.300.230.220.160.120.070.12
Total Stockholder Equity3.673.533.032.732.562.101.931.821.521.441.401.231.191.121.111.101.01

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue904.39807.35796.72710.64668.54603.63573.42544.27504.10460.74415.37413.60374.61343.04336.14311.75285.61256.43217.58231.99
Cost of Revenue357.94330.06335.43283.29264.80237.89226.57213.53200.36200.69160.20158.33142.48138.94130.46118.50111.65100.6982.5287.42
Gross Profit546.45477.29461.30427.35403.74365.74346.85330.75303.74260.05255.17255.27232.12204.10205.68193.26173.96155.74135.06144.57
Research & Development208.69188.95194.04176.67162.57151.02134.59114.48101.4391.1083.9776.8871.9470.9368.7259.1357.5548.4250.6742.38
Selling, General & Admin290.98259.09317.37252.80242.21223.51226.96192.19169.43152.67123.11123.28119.92116.57114.42102.0295.0190.13111.4599.30
Total Operating Expenses499.67448.04511.41429.48404.78374.53361.55306.67270.86243.77199.99200.16191.86187.49183.14161.15152.55138.54162.13141.68
Operating Income46.7829.24(50.12)(2.13)(1.04)(8.79)(14.69)24.0832.8716.2855.1855.1140.2616.6122.5432.1121.4117.19(27.07)2.89
Pretax Income32.68200.22(66.24)15.70(38.88)108.3985.6379.5750.59165.7269.4969.42(12.11)41.8834.7320.8668.4472.49(37.21)(2.64)
Tax Provision3.2630.91(68.98)17.89(75.00)20.41(50.37)12.549.7932.509.8810.03(24.53)(3.25)5.568.7317.4817.62(23.71)(51.16)
Net Income29.43169.312.75(2.19)36.1287.98135.9967.0340.80133.2259.6159.4012.4245.1429.1812.1350.9654.87(13.51)48.52
Basic EPS0.372.110.03(0.03)0.461.141.780.890.541.770.770.790.170.620.410.170.720.77(0.17)0.73
Diluted EPS0.362.050.02(0.03)0.441.081.680.860.531.730.760.780.160.610.390.170.710.76(0.11)0.67

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.02(0.03)0.220.06(0.09)0.030.250.090.08(0.02)0.140.060.04(0.06)0.130.040.020.040.010.02
Capital Expenditures0.020.020.060.030.020.020.020.030.010.020.020.010.010.010.010.010.010.020.010.01
Free Cash Flow*-0.00(0.05)0.160.03(0.11)0.000.230.060.07(0.03)0.120.050.03(0.06)0.120.030.010.03-0.000.00
Investing Cash Flow0.15(0.62)(0.23)0.59(0.39)(0.70)(0.44)0.040.08(0.17)0.05(0.12)0.15(0.07)(0.53)(0.10)(0.19)(0.01)0.160.07
Financing Cash Flow(0.03)(0.09)(0.22)0.16-0.001.31(0.03)(0.01)-0.00-0.00-0.00(0.01)0.010.040.60-0.00-0.00-0.00(0.10)(0.07)

* Derived from reported values