IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AXSM

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.320.310.320.330.300.300.320.330.320.330.390.420.440.250.200.230.070.080.090.11
Accounts Receivable0.280.250.220.200.200.160.140.120.120.100.090.080.070.040.040.020.02------
Inventory0.040.030.030.020.020.020.020.010.020.020.020.010.010.010.000.000.01------
Total Current Assets0.660.610.590.570.540.490.490.480.460.460.500.510.520.300.250.250.100.090.090.12
Property, Plant & Equipment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Goodwill0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01------
Intangible Assets0.040.040.040.040.040.050.050.050.050.050.050.050.060.060.060.060.06------
Total Non-current Assets*0.100.100.100.100.100.100.080.080.090.090.080.090.090.080.090.090.080.000.000.00
Total Assets0.760.710.690.670.640.600.570.560.550.550.590.600.610.390.330.340.180.090.090.12
Accounts Payable0.080.110.070.050.090.090.070.060.060.050.040.030.040.040.040.010.020.010.010.01
Total Current Liabilities0.460.440.380.360.340.240.230.200.190.140.140.110.110.100.100.060.040.020.020.02
Long-term Debt0.120.120.120.120.120.180.180.180.180.180.180.180.180.150.090.090.090.050.050.05
Total Non-current Liabilities*0.220.220.220.240.220.300.280.270.260.260.260.220.220.180.130.120.120.050.050.05
Total Liabilities0.680.660.600.600.570.540.510.470.450.400.400.330.330.280.220.180.170.070.070.07
Retained Earnings(1.42)(1.37)(1.31)(1.28)(1.23)(1.18)(1.12)(1.05)(0.98)(0.90)(0.84)(0.74)(0.67)(0.61)(0.60)(0.54)(0.49)(0.45)(0.41)(0.38)
Total Stockholder Equity0.080.050.090.070.070.050.060.090.100.140.190.270.280.110.110.160.020.010.020.04
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue218.38191.20196.00170.99150.04121.46118.77104.7687.1775.0071.5357.7946.7094.5824.3716.858.82------
Cost of Revenue----------------------------2.301.901.00------
Gross Profit----------------------------(27.97)14.957.82------
Research & Development46.2352.6848.7940.1649.5444.7955.0145.3949.8536.8330.8028.7720.5817.7914.6914.8815.7912.5913.7813.18
Selling, General & Admin24.6222.0218.6519.7413.2311.6517.7895.56103.5598.9786.8183.1978.9474.1961.5040.8931.1625.7018.8320.23
Total Operating Expenses----------------------------31.9557.3647.0038.2932.6133.41
Operating Income(49.65)(63.36)(26.96)(46.11)(36.71)(56.98)(72.62)(62.62)(78.05)(67.28)(98.27)(62.12)(65.06)(6.37)(59.92)(42.41)(39.18)(38.29)(32.61)(33.41)
Interest Expense(3.20)3.09(3.21)(3.37)(4.09)(5.26)(5.43)--------------------------
Pretax Income(51.19)(64.54)(28.13)(47.23)(48.93)(59.41)(74.83)(64.60)(79.34)(68.36)(98.98)(62.88)(67.79)(8.64)------------
Tax Provision0.130.000.430.00(0.96)0.000.090.000.000.00(0.32)(0.68)(0.62)2.580.000.000.000.000.000.00
Net Income(51.31)(64.54)(28.56)(47.23)(47.97)(59.41)(74.91)(64.60)(79.34)(68.36)(98.65)(62.20)(67.17)(11.22)(61.24)(44.82)(41.44)(39.63)(33.98)(34.88)
Basic EPS(0.99)(1.26)(0.55)(0.94)(0.97)(1.22)(1.54)(1.34)(1.67)(1.44)(2.15)(1.32)(1.54)(0.26)(1.43)(1.07)(1.06)------
Diluted EPS(0.99)(1.26)(0.55)(0.94)(0.97)(1.22)(1.54)(1.34)(1.67)(1.44)(2.15)(1.32)(1.54)(0.26)(1.43)(1.07)(1.06)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(32.95)(20.70)(18.65)1.05(32.42)(43.37)(26.20)(18.63)(30.11)(53.47)(30.36)(53.55)(55.35)(5.82)(27.56)(22.76)(33.54)(32.65)(28.84)(26.78)
Capital Expenditures0.450.120.070.060.010.340.030.090.050.100.010.370.130.070.180.070.240.210.000.26
Free Cash Flow*(33.40)(20.82)(18.72)0.99(32.44)(43.71)(26.23)(18.72)(30.16)(53.56)(30.37)(53.92)(55.48)(5.89)(27.74)(22.82)(33.78)(32.87)(28.84)(27.03)
Investing Cash Flow(0.45)(0.12)(0.07)(0.06)(0.01)(0.34)(0.03)(0.09)(0.05)(0.10)(0.01)(0.37)(0.13)(0.07)(0.18)(0.07)(53.24)(0.21)0.00(0.26)
Financing Cash Flow48.152.9916.3921.2734.5429.2714.2430.4114.38(1.19)-0.0033.37246.0851.571.07176.9575.4631.100.690.44
← Scroll for more columns →

* Derived from reported values