IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AXTA

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.650.630.610.660.610.630.570.590.570.840.620.700.610.520.510.650.520.500.580.84
Accounts Receivable1.101.100.981.011.121.111.041.011.071.051.031.041.091.081.000.910.950.940.850.76
Inventory0.850.810.770.760.830.830.790.730.820.750.750.740.750.770.800.830.830.800.760.67
Total Current Assets3.062.992.832.822.992.992.822.722.843.012.762.822.792.692.622.692.672.582.522.58
Property, Plant & Equipment1.321.301.291.301.281.251.201.181.191.161.171.201.171.201.201.191.121.151.181.19
Goodwill1.761.771.771.801.771.781.681.641.721.551.551.591.481.531.521.501.391.501.571.59
Intangible Assets1.061.091.111.151.141.171.151.151.211.061.091.131.041.081.091.111.091.171.241.28
Total Non-current Assets*1.321.301.291.301.281.251.201.184.664.294.331.204.214.354.381.194.154.364.571.19
Total Assets7.757.707.567.607.767.787.417.257.507.317.097.277.007.047.007.066.826.947.087.22
Accounts Payable0.780.770.720.640.690.760.730.660.710.720.720.720.710.700.700.730.750.750.750.66
Short-term Debt0.520.520.020.020.020.020.020.020.020.020.020.030.030.040.040.030.070.060.080.08
Total Current Liabilities2.001.951.351.371.361.411.331.351.421.341.331.431.361.331.281.381.351.331.351.33
Long-term Debt2.482.553.133.183.383.403.403.403.513.593.413.483.513.533.613.673.663.713.743.86
Total Non-current Liabilities*3.083.183.743.844.084.063.963.944.134.153.984.073.994.024.114.184.154.244.324.34
Total Liabilities5.085.135.095.215.445.475.295.295.555.495.315.505.355.355.395.565.505.575.665.68
Retained Earnings2.332.232.152.062.001.891.781.681.541.441.331.291.211.141.081.020.980.910.870.83
Total Stockholder Equity2.622.522.422.352.282.272.081.911.911.771.731.731.601.641.571.451.271.331.381.49
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.311.351.251.261.291.311.261.311.321.351.291.301.311.291.281.241.241.231.171.14
Cost of Revenue0.880.880.840.840.840.850.830.860.860.890.870.870.890.900.900.870.880.890.840.80
Gross Profit0.430.470.420.420.450.460.430.450.460.460.430.420.420.390.380.370.360.350.340.33
Research & Development0.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.02
Selling, General & Admin0.200.210.200.200.200.210.200.220.210.210.210.210.210.210.210.200.190.190.190.19
Total Operating Expenses0.270.300.270.260.250.260.260.260.270.260.310.260.260.250.260.260.240.240.250.24
Operating Income0.170.170.150.160.200.190.180.190.190.210.120.160.160.140.130.110.120.100.090.09
Interest Expense--------------------0.050.060.060.050.050.040.040.030.030.03
Pretax Income0.130.130.110.120.160.140.130.140.140.160.060.100.100.070.080.060.090.060.050.06
Tax Provision0.030.050.010.060.050.030.030.000.040.040.020.030.030.010.020.010.020.020.010.01
Net Income0.100.090.090.060.110.110.100.140.100.110.040.070.070.060.060.040.060.040.040.05
Basic EPS0.440.420.420.290.510.500.450.630.460.510.180.340.330.270.270.200.280.200.180.24
Diluted EPS0.440.410.420.280.510.500.450.630.460.510.180.340.330.270.270.200.280.200.180.24
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow135.00152.0068.00344.00137.00142.0026.00234.00194.00114.0034.00286.00210.10131.00(51.80)245.6079.9012.20(43.90)268.60
Capital Expenditures46.0048.0050.0058.0050.0045.0043.0062.0033.0023.0022.0032.6031.4032.5041.4043.4035.5029.5042.5022.90
Free Cash Flow*89.00104.0018.00286.0087.0097.00(17.00)172.00161.0091.0012.00253.40178.7098.50(93.20)202.2044.40(17.30)(86.40)245.70
Investing Cash Flow(41.00)(44.00)(53.00)(90.00)(39.00)(39.00)(44.00)(66.00)(338.00)(17.00)(19.00)(141.20)(27.50)(31.50)(5.50)(38.50)(29.80)(27.80)(10.30)3.90
Financing Cash Flow(78.00)(82.00)(61.00)(206.00)(117.00)(70.00)(8.00)(111.00)(138.00)130.00(82.00)(62.30)(73.50)(90.80)(88.40)(94.00)(14.70)(52.10)(208.10)(55.00)
← Scroll for more columns →

* Derived from reported values