IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ACUITY INC. (DE) (AYI)

Electric Lighting & Wiring Equipment

Latest Price
$318.96
TTM P/E
21.15
Normalized P/E
23.50
Div Yield
0.23%
Book Value
93.43
P/B Ratio
3.41

Valuation metrics

adjust assumptions →
EPS: $12.53
Book value / share: $86.12
Formula: √(22.5 × EPS × BVPS)
Graham Number
$155.82
51% downside
Norm. op. income: $473M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$100.90
68% downside
Base FCF: $511M (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$161.77
49% downside
EPS: $12.53
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$288.19
10% downside

Institutional Ownership

97.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC3.60M$1.36B11.91%+1.25M2026-06-30
BlackRock, Inc.2.98M$1.12B9.84%-84.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.44M$541.0M4.75%+21.9K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.37M$515.0M4.52%-6.3K2026-06-30
AQR CAPITAL MANAGEMENT LLC1.27M$471.0M4.21%+838.6K2026-06-30
STATE STREET CORP966.0K$363.0M3.19%+19.4K2026-06-30
FULLER & THALER ASSET MANAGEMENT, INC.772.1K$290.0M2.55%+222.5K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC768.4K$289.0M2.54%+192.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP766.5K$288.0M2.53%+131.4K2026-06-30
AMERICAN CENTURY COMPANIES INC743.4K$280.0M2.46%-5.6K2026-06-30
View all institutional holders →