IntrinsicIntrinsic
← Scroll for more →

Acuity Inc. (de) (AYI)

Electric Lighting & Wiring Equipment

Latest Price
$318.14
TTM P/E
21.10
Normalized P/E
23.44
TTM Div Yield
0.24%
Fwd Div Yield
0.24%
Book Value
95.25
P/B Ratio
3.34

Valuation metrics

adjust assumptions →
EPS: $17.05
Book value / share: $99.47
Formula: √(22.5 × EPS × BVPS)
Graham Number
$195.35
40% downside
Norm. op. income: $510M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$136.68
58% downside
Base FCF: $533M (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$253.49
23% downside
EPS: $17.05
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$409.20
+25% upside

Institutional Ownership

98.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC3.60M$1.36B12.05%+1.25M2026-06-30
BlackRock, Inc.2.98M$1.12B9.96%-84.1K2026-06-30
Vanguard Portfolio Management LLC1.44M$541.0M4.81%+21.9K2026-06-30
Vanguard Capital Management LLC1.37M$515.0M4.58%-6.3K2026-06-30
AQR Capital Management LLC1.27M$471.0M4.26%+838.6K2026-06-30
State Street Corp966.0K$363.0M3.23%+19.4K2026-06-30
Fuller & Thaler Asset Management, Inc.772.1K$290.0M2.58%+222.5K2026-06-30
Geode Capital Management, LLC768.4K$289.0M2.57%+192.0K2026-06-30
Dimensional Fund Advisors LP766.5K$288.0M2.56%+131.4K2026-06-30
American Century Companies Inc743.4K$280.0M2.49%-5.6K2026-06-30
View all institutional holders →