IntrinsicIntrinsic
← Scroll for more →

Autozone Inc (AZO)

Retail-Auto & Home Supply Stores

Latest Price
$3169.82
TTM P/E
21.79
Normalized P/E
23.50
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $3.5B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1,158.89
63% downside
Base FCF: $1.9B (median of recent 5yr)
Growth: -9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$228.27
93% downside
EPS: $152.55
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$3,508.65
+11% upside

Institutional Ownership

99.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
JPMorgan Chase & Co1.25M$3.95B7.75%+690.5K2026-06-30
BlackRock, Inc.1.23M$3.94B7.62%-11.7K2026-06-30
Vanguard Capital Management LLC1.08M$3.45B6.67%+1.8K2026-06-30
Vanguard Portfolio Management LLC765.4K$2.45B4.73%+219.6K2026-06-30
State Street Corp718.7K$2.30B4.44%+15.8K2026-06-30
Curated Wealth Partners LLC603.6K--3.73%--2026-06-30
Geode Capital Management, LLC416.6K$1.33B2.58%+1.9K2026-06-30
Price T Rowe Associates Inc400.9K$1.28B2.48%+9.9K2026-06-30
Morgan Stanley398.0K$1.27B2.46%-48.1K2026-06-30
Norges Bank283.5K$906.0M1.75%+6.6K2026-06-30
View all institutional holders →