IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AZTR

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Cash & Equivalents6.7310.051.401.053.217.260.803.004.406.29
Accounts Receivable0.000.010.000.000.00--------0.45
Total Current Assets7.4410.762.231.803.877.631.343.534.866.84
Property, Plant & Equipment0.540.530.580.600.620.640.660.680.740.80
Intangible Assets0.330.330.270.260.240.250.220.220.160.24
Total Non-current Assets*1.471.372.072.162.042.142.552.542.632.99
Total Assets8.9212.134.303.965.919.783.886.077.499.83
Accounts Payable0.500.930.720.640.560.591.000.580.420.36
Total Current Liabilities1.531.551.811.451.281.371.741.261.451.74
Total Non-current Liabilities*0.050.100.220.270.220.350.420.490.700.85
Total Liabilities1.581.652.021.731.501.722.161.742.162.59
Retained Earnings(75.80)(72.45)(66.29)(63.52)(60.63)(55.17)(54.16)(51.53)(46.14)(44.20)
Total Stockholder Equity7.3310.482.282.234.418.061.734.325.337.24

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Total Revenue----0.000.000.00--0.000.000.010.000.090.310.17
Research & Development1.351.561.001.181.401.251.121.021.121.471.620.550.81
Selling, General & Admin2.072.371.221.591.471.851.321.911.551.491.051.760.84
Total Operating Expenses3.423.932.232.772.873.102.432.932.672.962.672.301.66
Operating Income(3.42)(3.93)(2.23)(2.77)(2.87)(3.10)(2.43)(2.93)(2.66)(2.96)(2.58)(1.99)(1.49)
Interest Expense------------------0.000.000.000.08
Pretax Income(3.35)(3.93)(2.23)(2.76)(2.89)(3.07)(2.38)(1.01)(2.63)(2.93)(2.45)--(4.43)
Tax Provision0.000.000.010.000.000.000.010.000.000.000.01----
Net Income(3.35)(3.93)(2.23)(2.76)(2.89)(3.07)(2.39)(1.01)(2.63)(2.93)(2.45)(1.94)(4.43)
Basic EPS(0.17)(0.25)(1.17)(0.67)(0.18)(0.23)0.69(0.17)(2.74)(0.15)0.14(0.16)(2.36)
Diluted EPS(0.17)(0.25)(1.17)(0.67)(0.18)(0.23)0.69(0.17)(2.74)(0.15)0.14(0.16)(2.36)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Operating Cash Flow(3.29)(2.48)(2.89)(2.44)(2.82)(3.07)(2.59)(2.48)(2.10)(3.02)(2.58)(1.75)(3.03)
Capital Expenditures0.040.010.010.000.01--0.000.010.000.000.000.010.02
Free Cash Flow*(3.33)(2.49)(2.90)(2.45)(2.83)--(2.59)(2.48)(2.10)(3.02)(2.59)(1.75)(3.05)
Investing Cash Flow(0.12)(0.04)(0.08)(0.04)(0.04)(0.02)(0.12)(0.11)(0.07)(0.08)(0.06)(0.10)(0.16)
Financing Cash Flow0.0910.503.642.840.691.75-0.009.04(0.02)4.310.04(0.05)5.99

* Derived from reported values