IntrinsicIntrinsic
← Scroll for more →

Boeing Co (BA)

Aircraft

Latest Price
$171.55
TTM P/E
17.76
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
8.28
P/B Ratio
20.71

Valuation metrics

adjust assumptions →
EPS: $2.48
Book value / share: $5.39
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.34
90% downside
Base FCF: $3.4B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$214.63
+25% upside
EPS: $2.48
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$44.64
74% downside

Institutional Ownership

77.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.61.04M$13.21B7.71%+2.82M2026-06-30
FMR LLC58.95M$12.76B7.44%+2.07M2026-06-30
Vanguard Capital Management LLC51.46M$11.14B6.50%+457.8K2026-06-30
State Street Corp38.05M$8.24B4.80%+623.7K2026-06-30
Capital World Investors30.67M$6.64B3.87%+4.94M2026-06-30
Newport Trust Company, LLC28.26M$6.12B3.57%-404.1K2026-06-30
Geode Capital Management, LLC17.98M$3.87B2.27%+402.7K2026-06-30
Loomis Sayles & Co L P13.92M$3.01B1.76%-146.7K2026-06-30
Vanguard Portfolio Management LLC13.41M$2.90B1.69%+375.1K2026-06-30
Bank of America Corp11.30M$2.44B1.43%-262.4K2026-06-30
View all institutional holders →