Financial Statements — BAH
Balance Sheet
(in billions USD)| Metric | Q1
2027 | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.54 | 0.88 | 0.82 | 0.71 | 0.45 | 0.56 | 0.30 | 0.60 | 0.56 | 0.21 | 0.37 | 0.76 | 0.50 | 0.64 | 0.79 | 0.62 | 1.34 | 1.28 | 0.62 |
| Accounts Receivable | 2.32 | 2.05 | 2.22 | 2.29 | 2.22 | 2.23 | 2.28 | 1.97 | 2.01 | 2.10 | 1.81 | 1.66 | 1.83 | 1.62 | 1.51 | 1.67 | 1.42 | 1.47 | 1.52 |
| Total Current Assets | 3.04 | 3.08 | 3.22 | 3.14 | 2.85 | 2.92 | 2.70 | 2.68 | 2.70 | 2.41 | 2.29 | 2.72 | 2.42 | 2.36 | 2.42 | 2.48 | 2.82 | 2.81 | 2.24 |
| Property, Plant & Equipment | 0.17 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 |
| Goodwill | 2.53 | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 | 2.39 | 2.34 | 2.34 | 2.34 | 2.34 | 2.01 | 2.02 | 2.02 | 2.02 | 1.93 | 1.58 | 1.58 | 1.58 |
| Intangible Assets | 0.41 | 0.33 | 0.35 | 0.36 | 0.39 | 0.41 | 0.43 | 0.43 | 0.45 | 0.47 | 0.71 | 0.61 | 0.63 | 0.47 | 0.49 | 0.42 | 0.30 | 0.30 | 0.30 |
| Total Non-current Assets* | 4.57 | 3.97 | 3.93 | 4.04 | 3.97 | 3.96 | 3.94 | 3.80 | 4.46 | 4.36 | 4.06 | 3.49 | 3.54 | 3.59 | 3.61 | 3.51 | 2.55 | 2.47 | 2.46 |
| Total Assets | 7.61 | 7.05 | 7.15 | 7.17 | 6.82 | 6.88 | 6.64 | 6.47 | 7.16 | 6.77 | 6.35 | 6.21 | 5.96 | 5.94 | 6.03 | 5.98 | 5.37 | 5.28 | 4.70 |
| Accounts Payable | 1.19 | 0.87 | 1.00 | 0.95 | 0.95 | 1.03 | 1.14 | 0.99 | 1.06 | 1.39 | 0.99 | 0.94 | 0.90 | 0.80 | 0.86 | 0.82 | 0.83 | 0.85 | 0.75 |
| Total Current Liabilities | 1.91 | 1.70 | 1.83 | 1.76 | 1.81 | 1.87 | 1.74 | 1.60 | 1.61 | 1.99 | 1.58 | 1.50 | 1.52 | 1.39 | 1.44 | 1.37 | 1.42 | 1.40 | 1.24 |
| Long-term Debt | 3.94 | 3.94 | 3.96 | 3.98 | 3.37 | 3.39 | 3.40 | 3.42 | 3.43 | 2.88 | 2.82 | 2.83 | 2.78 | 2.82 | 2.83 | 2.85 | 2.38 | 2.39 | 2.07 |
| Total Non-current Liabilities* | 4.50 | 4.32 | 4.32 | 4.35 | 3.80 | 3.80 | 3.82 | 3.79 | 4.48 | 3.76 | 3.56 | 3.49 | 3.35 | 3.48 | 3.54 | 3.59 | 2.87 | 2.91 | 2.58 |
| Total Liabilities | 6.41 | 6.03 | 6.16 | 6.11 | 5.61 | 5.68 | 5.56 | 5.39 | 6.09 | 5.75 | 5.14 | 4.99 | 4.86 | 4.87 | 4.98 | 4.96 | 4.29 | 4.31 | 3.82 |
| Retained Earnings | 3.77 | 3.51 | 3.38 | 3.27 | 2.95 | 2.83 | 2.50 | 2.34 | 2.26 | 2.15 | 2.18 | 2.21 | 2.10 | 1.98 | 1.90 | 1.80 | 1.61 | 1.51 | 1.42 |
| Total Stockholder Equity | 1.20 | 1.02 | 1.00 | 1.07 | 1.21 | 1.20 | 1.08 | 1.09 | 1.07 | 1.02 | 1.21 | 1.22 | 1.10 | 1.07 | 1.05 | 1.02 | 1.07 | 0.97 | 0.88 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Total Revenue | 2.80 | 2.78 | 2.62 | 2.89 | 2.92 | 2.97 | 2.92 | 3.15 | 2.94 | 2.77 | 2.57 | 2.67 | 2.65 | 2.43 | 2.28 | 2.30 | 2.25 | 2.24 | 2.03 | 2.11 |
| Cost of Revenue | 1.34 | 1.28 | 1.26 | 1.34 | 1.42 | 1.38 | 1.31 | 1.36 | 1.37 | 1.26 | 1.18 | 1.23 | 1.25 | 1.13 | 1.04 | 1.06 | 1.07 | 1.06 | 0.93 | 0.95 |
| Gross Profit | 1.46 | 1.50 | 1.36 | 1.55 | 1.50 | 1.59 | 1.61 | 1.78 | 1.57 | 1.52 | 1.39 | 1.43 | 1.40 | 1.30 | 1.23 | 1.24 | 1.17 | 1.18 | 1.10 | 1.18 |
| Selling, General & Admin | 0.31 | 0.32 | 0.32 | 0.31 | 0.32 | 0.35 | 0.34 | 0.23 | 0.33 | 0.37 | 0.30 | 0.30 | 0.31 | 0.56 | 0.42 | 0.29 | 0.25 | 0.33 | 0.26 | 0.26 |
| Total Operating Expenses | 1.19 | 1.24 | 1.13 | 1.27 | 1.24 | 1.32 | 1.32 | 1.24 | 1.32 | 1.25 | 1.14 | 1.17 | 1.17 | 1.35 | 1.17 | 1.02 | 0.97 | 1.03 | 0.92 | 1.01 |
| Operating Income | 0.28 | 0.26 | 0.23 | 0.28 | 0.26 | 0.27 | 0.29 | 0.55 | 0.26 | 0.26 | 0.25 | 0.27 | 0.23 | (0.04) | 0.06 | 0.22 | 0.21 | 0.15 | 0.18 | 0.22 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 0.25 | 0.23 | 0.19 | 0.23 | 0.22 | 0.24 | 0.25 | 0.51 | 0.21 | 0.22 | 0.21 | 0.23 | 0.20 | (0.07) | 0.04 | 0.22 | 0.18 | 0.12 | 0.16 | 0.20 |
| Tax Provision | 0.05 | 0.02 | (0.01) | 0.06 | (0.05) | 0.05 | 0.06 | 0.12 | 0.05 | 0.09 | 0.06 | 0.06 | 0.04 | (0.01) | 0.01 | 0.05 | 0.04 | 0.03 | 0.03 | 0.05 |
| Net Income | 0.20 | 0.21 | 0.20 | 0.18 | 0.27 | 0.19 | 0.19 | 0.39 | 0.17 | 0.13 | 0.15 | 0.17 | 0.16 | (0.07) | 0.03 | 0.17 | 0.14 | 0.09 | 0.13 | 0.15 |
| Basic EPS | 1.63 | 1.69 | 1.64 | 1.42 | 2.17 | 1.53 | 1.46 | 3.02 | 1.27 | 0.99 | 1.11 | 1.29 | 1.22 | (0.51) | 0.23 | 1.28 | 1.04 | 0.68 | 0.96 | 1.14 |
| Diluted EPS | 1.63 | 1.69 | 1.63 | 1.42 | 2.16 | 1.52 | 1.45 | 3.01 | 1.27 | 0.97 | 1.11 | 1.29 | 1.22 | (0.51) | 0.23 | 1.28 | 1.03 | 0.68 | 0.95 | 1.14 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Operating Cash Flow | 281.00 | 240.00 | 261.00 | 421.00 | 119.00 | 219.01 | 150.77 | 587.09 | 52.13 | 143.77 | 233.99 | (47.38) | (71.53) | 237.15 | 138.58 | 272.73 | (45.63) | 255.38 | 21.41 | 470.41 |
| Capital Expenditures | 20.00 | 28.00 | 13.00 | 26.00 | 23.00 | 24.57 | 17.18 | 23.81 | 32.44 | 16.17 | 23.10 | 16.95 | 10.49 | 24.73 | 21.66 | 16.00 | 13.73 | 28.36 | 21.93 | 20.67 |
| Free Cash Flow* | 261.00 | 212.00 | 248.00 | 395.00 | 96.00 | 194.44 | 133.59 | 563.29 | 19.69 | 127.60 | 210.89 | (64.33) | (82.02) | 212.42 | 116.92 | 256.73 | (59.37) | 227.02 | (0.53) | 449.74 |
| Investing Cash Flow | (328.00) | (248.00) | 9.00 | (29.00) | (32.00) | (34.23) | (30.49) | (25.94) | (127.33) | (22.39) | (31.25) | (21.95) | (15.05) | (27.96) | (454.39) | 28.06 | (13.73) | (32.48) | (23.99) | (134.66) |
| Financing Cash Flow | (141.00) | (146.00) | (204.00) | (287.00) | (261.00) | 246.94 | (225.46) | (300.09) | (181.39) | (168.94) | (158.22) | 416.99 | (108.64) | (175.27) | (69.78) | (42.10) | (138.71) | (169.70) | (143.40) | (168.91) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Dividends Per Share | 0.59 | 0.59 | 0.55 | 0.55 | 0.55 | 0.55 | 0.51 | 0.51 | 0.51 | 0.51 | 0.47 | 0.47 | 0.47 | 0.47 | 0.43 | 0.43 | 0.43 | 0.43 | 0.37 | 0.37 |