NEIGHBORHOOD INTELLIGENCE, INC. (BBBYW)
Retail-Catalog & Mail-Order Houses
Latest Price
$0.66
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
3.00
P/B Ratio
0.22
Valuation metrics
adjust assumptions →Base FCF: $67M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.23
+848% upside