IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BBCP

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents42.9838.6953.0241.0037.7985.1326.3317.9614.6911.536.644.052.442.672.7920.2013.712.27
Accounts Receivable62.6757.1145.84------------67.2062.8353.0258.8256.6248.2044.5241.8039.18
Inventory8.858.628.457.456.166.206.576.206.236.676.356.595.015.325.144.604.564.72
Total Current Assets128.47123.28116.28112.77103.55140.91102.4799.4679.6397.9086.0076.2972.3373.6366.8774.9067.6355.68
Property, Plant & Equipment428.35419.98415.47414.91412.97408.61423.49426.88432.67427.08429.15422.80385.25371.61357.67314.59304.87304.63
Goodwill224.26224.48224.79223.74224.00222.16222.96222.30222.74223.00222.43221.91221.62222.40224.19225.17225.01224.78
Intangible Assets92.1194.5691.7196.8399.79102.35109.25112.76116.78125.36129.84133.6890.9796.84103.07114.15120.71127.50
Total Non-current Assets*779.79774.77767.45414.91412.97408.61423.49426.88432.67427.08429.15419.38385.25371.61357.67314.59304.87304.63
Total Assets908.26898.04883.73886.03878.79912.89890.79894.71894.77914.01896.28882.07824.47818.65806.12781.97771.52766.02
Accounts Payable9.4715.197.638.0612.344.127.918.425.347.257.725.759.069.627.466.686.625.59
Total Current Liabilities74.9671.1959.3664.3757.8993.2366.6179.9772.36100.28110.76102.9273.6174.0061.0343.3740.8740.31
Long-term Debt418.74418.46418.18417.63417.35417.06372.91372.56372.22371.52371.17421.07387.01399.65385.64368.74369.48375.73
Total Non-current Liabilities*540.44539.22536.71535.34534.06533.92484.50481.44489.47484.98468.48467.65449.06454.46456.82454.44452.82434.02
Total Liabilities615.40610.40596.08599.71591.95627.15551.11561.41561.83585.26579.24570.57522.66528.46517.85497.80493.69474.33
Retained Earnings(79.96)(84.89)(87.44)(90.32)(94.01)(94.01)(47.67)(55.23)(58.27)(63.84)(74.17)(79.76)(94.77)(107.74)(113.73)(118.34)(122.98)(99.36)
Total Stockholder Equity*267.85262.64262.65261.32261.85260.74314.68308.30307.94303.75292.04286.50276.81290.18288.27259.16252.83266.69

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue106.5397.4681.6598.8794.1685.1978.03102.08100.5898.7389.96111.73112.34100.8286.37(243.86)104.4796.4885.4587.75
Cost of Revenue71.5365.5458.6065.4863.2957.7855.2165.2365.1165.3064.4071.3171.1964.3257.1266.2862.5457.5451.3250.41
Gross Profit45.2441.2631.9643.3140.3936.1831.2446.2544.5141.7733.3148.8949.4843.4736.4548.6141.9338.9434.1337.35
Selling, General & Admin30.1529.2027.4626.4527.4627.9227.7527.0427.8829.7131.8629.6229.9430.2627.0430.0927.8328.5526.7225.56
Total Operating Expenses30.1529.2027.4626.4583.1327.9227.7527.0427.8829.7131.8629.6229.9457.3027.0430.3427.8528.5726.7425.68
Operating Income15.0912.064.5116.8612.938.263.4919.2116.6312.061.4619.2819.5513.229.4118.2714.0910.377.3911.67
Interest Expense--------8.138.295.805.926.326.876.466.837.077.356.876.776.526.356.266.11
Pretax Income6.893.89(3.54)8.705.03(0.01)(3.67)13.2810.645.23(4.84)12.7413.657.057.1211.5215.016.511.166.90
Tax Provision1.961.34(1.10)3.381.33-0.00(1.04)3.853.082.18(1.01)3.353.321.470.642.992.030.53(0.02)3.47
Net Income4.932.55(2.44)5.323.70-0.00(2.64)9.437.563.05(3.83)9.3910.345.596.488.5312.987.17--3.43
Basic EPS0.090.04(0.06)0.090.07(0.01)(0.06)0.170.130.05(0.08)0.160.180.090.110.120.220.100.010.07
Diluted EPS0.090.04(0.06)0.090.07(0.01)(0.06)0.160.130.05(0.08)0.160.180.090.110.120.220.100.010.07

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow24.148.1321.3714.4719.0824.746.0322.4335.039.1520.3030.6435.1413.1817.9222.9732.348.2013.1915.49
Capital Expenditures20.3510.099.5212.5614.7413.655.846.338.6711.0517.7711.348.4217.6317.1220.9720.6424.9035.4328.23
Free Cash Flow*3.79(1.96)11.851.914.3411.090.1916.1026.36(1.90)2.5319.3026.72(4.45)0.802.0011.70(16.70)(22.24)(12.74)
Investing Cash Flow(19.06)(19.81)(8.28)(9.09)(11.94)(12.41)(3.85)(2.12)(6.43)(7.10)(16.48)(8.23)(4.79)(16.34)(14.79)(47.90)(19.07)(22.61)(34.53)(27.08)
Financing Cash Flow(0.77)(2.43)(4.89)(1.92)(3.88)(59.97)40.02(4.00)(20.64)1.45(5.58)(17.55)(25.69)5.64(6.69)31.62(13.80)13.4814.680.97

* Derived from reported values