BEST BUY CO INC (BBY)
Retail-Radio, Tv & Consumer Electronics Stores
Latest Price
$94.83
TTM P/E
15.78
Normalized P/E
16.52
Div Yield
4.03%
Book Value
15.06
P/B Ratio
6.30
Valuation metrics
adjust assumptions →EPS: $5.04
Book value / share: $14.18
Formula: √(22.5 × EPS × BVPS)
Graham Number
$40.09
58% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$67.88
28% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.58
66% downside
EPS: $5.04
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$85.68
10% downside
Institutional Ownership
96.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 25.47M | $1.93B | 12.11% | +60.2K | 2026-06-30 |
| STATE STREET CORP | 13.99M | $1.07B | 6.65% | +837.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 12.93M | $980.0M | 6.14% | +142.8K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 9.22M | $699.0M | 4.38% | -550.7K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 7.98M | $617.0M | 3.79% | +289.4K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 6.87M | $521.0M | 3.27% | -- | 2026-06-30 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 6.87M | $521.0M | 3.27% | +705.9K | 2026-06-30 |
| CITADEL ADVISORS LLC | 5.28M | $400.0M | 2.51% | +2.67M | 2026-06-30 |
| Invesco Ltd. | 5.08M | $385.0M | 2.41% | -421.5K | 2026-06-30 |
| JANE STREET GROUP, LLC | 4.92M | $373.0M | 2.34% | +840.5K | 2026-06-30 |