← Scroll for more →
Brunswick Corp (BC)
Engines & Turbines
Latest Price
$75.34
TTM P/E
--
Normalized P/E
19.76
TTM Div Yield
1.17%
Fwd Div Yield
1.17%
Book Value
25.91
P/B Ratio
2.91
Valuation metrics
adjust assumptions →Norm. op. income: $603M (median of 6yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$34.96
49% downside
Base FCF: $307M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$318.71
+363% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.75M | $568.0M | 10.41% | +574.1K | 2026-06-30 |
| Massachusetts Financial Services Co | 4.14M | $352.0M | 6.38% | +181.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.46M | $291.0M | 5.33% | +38.4K | 2026-06-30 |
| American Century Companies Inc | 3.06M | $257.0M | 4.71% | +10.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.93M | $247.0M | 4.52% | +12.1K | 2026-06-30 |
| Baillie Gifford & Co | 2.74M | $230.0M | 4.23% | -150.6K | 2026-06-30 |
| Dimensional Fund Advisors LP | 2.71M | $228.0M | 4.18% | -222.0K | 2026-06-30 |
| AQR Capital Management LLC | 2.16M | $182.0M | 3.34% | +161.0K | 2026-06-30 |
| State Street Corp | 2.13M | $179.0M | 3.28% | +53.4K | 2026-06-30 |
| Harris Associates L P | 1.91M | $161.0M | 2.95% | -319.9K | 2026-06-30 |