Financial Statements — BCC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.30 | 0.34 | 0.51 | 0.48 | 0.56 | 0.76 | 0.92 | 0.89 | 1.27 | 1.08 | 1.00 | 0.87 | 1.03 | 0.92 | 0.79 | 0.65 | 0.46 |
| Accounts Receivable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.42 | 0.51 | 0.58 | 0.67 | 0.47 | 0.59 | 0.54 |
| Inventory | 0.93 | 0.88 | 0.84 | 0.92 | 0.92 | 0.79 | 0.83 | 0.81 | 0.68 | 0.70 | 0.74 | 0.77 | 0.80 | 0.80 | 0.64 | 0.73 | 0.61 |
| Total Current Assets | 1.80 | 1.73 | 1.85 | 1.91 | 1.98 | 2.01 | 2.27 | 2.22 | 2.47 | 2.30 | 2.19 | 2.18 | 2.45 | 2.42 | 1.94 | 2.01 | 1.63 |
| Property, Plant & Equipment | 1.14 | 1.16 | 1.13 | 1.12 | 1.08 | 0.99 | 0.95 | 0.93 | 0.79 | 0.78 | 0.77 | 0.74 | 0.49 | 0.49 | 0.46 | 0.46 | 0.46 |
| Goodwill | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.14 | 0.14 | 0.14 | 0.13 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Intangible Assets | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.15 | 0.15 | 0.16 | 0.17 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Non-current Assets* | 1.59 | 1.61 | 1.55 | 1.53 | 1.50 | 1.43 | 1.40 | 1.40 | 1.18 | 1.18 | 1.17 | 1.17 | 0.69 | 0.68 | 0.65 | 0.64 | 0.65 |
| Total Assets | 3.39 | 3.34 | 3.40 | 3.45 | 3.48 | 3.44 | 3.67 | 3.61 | 3.64 | 3.48 | 3.36 | 3.35 | 3.14 | 3.11 | 2.59 | 2.65 | 2.28 |
| Total Current Liabilities | 0.66 | 0.63 | 0.60 | 0.65 | 0.70 | 0.64 | 0.69 | 0.68 | 0.69 | 0.67 | 0.58 | 0.74 | 0.77 | 0.88 | 0.70 | 0.85 | 0.70 |
| Long-term Debt | 0.45 | 0.45 | 0.45 | 0.44 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.44 | 0.44 | 0.44 | 0.45 | 0.44 | 0.44 | 0.44 | 0.44 |
| Total Non-current Liabilities* | 0.70 | 0.70 | 0.66 | 0.65 | 0.65 | 0.67 | 0.68 | 0.67 | 0.64 | 0.64 | 0.64 | 0.63 | 0.60 | 0.58 | 0.58 | 0.58 | 0.59 |
| Total Liabilities* | 1.36 | 1.33 | 1.26 | 1.29 | 1.35 | 1.32 | 1.37 | 1.36 | 1.33 | 1.31 | 1.22 | 1.37 | 1.37 | 1.46 | 1.28 | 1.43 | 1.28 |
| Retained Earnings | 1.45 | 1.45 | 1.57 | 2.01 | 1.96 | 1.87 | 1.98 | 1.88 | 1.89 | 1.76 | 1.74 | 1.57 | 1.36 | 1.25 | 0.90 | 0.82 | 0.60 |
| Total Stockholder Equity | 2.03 | 2.02 | 2.14 | 2.15 | 2.13 | 2.12 | 2.30 | 2.26 | 2.31 | 2.17 | 2.14 | 1.98 | 1.76 | 1.65 | 1.31 | 1.22 | 1.00 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.83 | 1.50 | 1.46 | 1.67 | 1.74 | 1.54 | 1.57 | 1.71 | 1.80 | 1.65 | 1.64 | 1.83 | 1.82 | 1.54 | 1.63 | 2.15 | 2.28 | 2.33 | 1.78 | 1.88 |
| Selling, General & Admin | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Operating Income | 0.08 | 0.03 | 0.02 | 0.03 | 0.08 | 0.05 | 0.09 | 0.12 | 0.15 | 0.13 | 0.12 | 0.19 | 0.19 | 0.13 | 0.16 | 0.30 | 0.30 | 0.41 | 0.23 | 0.13 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.08 | 0.02 | 0.01 | 0.03 | 0.08 | 0.05 | 0.09 | 0.12 | 0.15 | 0.14 | 0.13 | 0.19 | 0.20 | 0.13 | 0.16 | 0.30 | 0.29 | 0.40 | 0.22 | 0.12 |
| Tax Provision | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.04 | 0.08 | 0.07 | 0.10 | 0.05 | 0.03 |
| Net Income | 0.06 | 0.02 | 0.01 | 0.02 | 0.06 | 0.04 | 0.07 | 0.09 | 0.11 | 0.10 | 0.10 | 0.14 | 0.15 | 0.10 | 0.12 | 0.22 | 0.22 | 0.30 | 0.17 | 0.09 |
| Basic EPS | 1.63 | 0.50 | 0.26 | 0.58 | 1.64 | 1.06 | 1.81 | 2.34 | 2.85 | 2.63 | 2.46 | 3.61 | 3.69 | 2.44 | 2.96 | 5.55 | 5.52 | 7.67 | 4.29 | 2.32 |
| Diluted EPS | 1.63 | 0.50 | 0.25 | 0.58 | 1.64 | 1.06 | 1.79 | 2.33 | 2.84 | 2.61 | 2.44 | 3.58 | 3.67 | 2.43 | 2.94 | 5.52 | 5.49 | 7.61 | 4.28 | 2.31 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 42.32 | (15.98) | 131.02 | 118.44 | 33.17 | (28.48) | 94.57 | 174.59 | 141.70 | 27.46 | 166.33 | 230.91 | 242.23 | 47.99 | 227.09 | 378.07 | 237.11 | 198.95 | 139.89 | 235.91 |
| Capital Expenditures | 23.49 | 39.82 | 53.98 | 55.19 | 79.05 | 53.21 | 93.81 | 61.66 | 39.77 | 34.33 | 116.19 | 30.96 | 38.22 | 30.06 | 52.28 | 21.03 | 23.36 | 17.45 | 55.06 | 19.96 |
| Free Cash Flow* | 18.83 | (55.81) | 77.03 | 63.25 | (45.88) | (81.68) | 0.76 | 112.93 | 101.93 | (6.87) | 50.14 | 199.95 | 204.00 | 17.93 | 174.81 | 357.04 | 213.75 | 181.50 | 84.84 | 215.95 |
| Investing Cash Flow | (23.52) | (39.47) | (86.87) | (54.29) | (69.88) | (52.22) | (97.68) | (63.48) | (39.51) | (37.16) | (278.75) | (30.43) | (36.87) | (29.50) | (49.83) | (537.68) | (23.08) | (14.87) | (54.76) | (19.82) |
| Financing Cash Flow | (52.65) | (83.09) | (78.70) | (33.40) | (44.05) | (70.78) | (45.23) | (271.59) | (70.36) | (49.63) | (210.97) | (8.37) | (125.22) | (16.12) | (45.98) | (6.31) | (103.77) | (10.26) | (123.11) | (82.97) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 5.21 | 0.20 | 0.20 | 5.20 | 0.20 | 3.15 | 0.15 | 1.15 | 0.12 | 2.62 | 0.12 | 3.12 | 0.10 |