IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BDRY

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q2 2022Q1 2022Q3 2021Q2 2021
Cash & Equivalents------26.1214.9423.55--27.8324.95----1.1213.55
Total Assets102.6636.4543.9964.2135.4128.1266.2463.4868.29--------
Total Liabilities2.641.303.711.153.060.770.710.350.32--------
Retained Earnings83.9253.5147.2131.3425.4437.70--------------
Total Stockholder Equity*100.0335.1540.2863.0632.3527.3565.5363.1367.9725.1833.31----

* Derived from reported values

Income Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q4 2021Q3 2021Q2 2021
Interest Expense----------------0.000.000.00--0.000.000.00
Net Income30.406.3022.45(6.58)5.89(12.26)(4.55)(8.15)9.3944.790.42(40.98)35.7922.02(1.12)

Cash Flow Statement

(in millions USD)
MetricQ4 2025Q3 2025Q2 2025Q1 2025Q2 2024Q1 2024Q4 2021Q3 2021Q2 2021
Operating Cash Flow(1.39)(13.63)(25.88)(0.14)52.50(15.44)(15.74)21.3510.81
Financing Cash Flow(16.18)24.8217.27(9.30)(49.63)2.1932.65(1.77)(25.49)