BECTON DICKINSON & CO (BDX)
Surgical & Medical Instruments & Apparatus
Latest Price
$182.91
TTM P/E
55.26
Normalized P/E
36.67
Div Yield
1.72%
Book Value
87.10
P/B Ratio
2.10
Valuation metrics
adjust assumptions →EPS: $5.82
Book value / share: $88.00
Formula: √(22.5 × EPS × BVPS)
Graham Number
$107.35
41% downside
Norm. op. income: $2.3B (median of 7yr)
Tax rate: 10%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.28
96% downside
Base FCF: $2.7B (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$414.90
+127% upside
EPS: $5.82
Target P/E: 37×
Formula: EPS × P/E
P/E Fair Value
$215.34
+18% upside
Institutional Ownership
95.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 24.59M | $3.72B | 8.95% | -1.56M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 17.99M | $2.72B | 6.55% | -502.8K | 2026-06-30 |
| STATE STREET CORP | 15.00M | $2.27B | 5.46% | +1.18M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 14.97M | $2.27B | 5.45% | -343.1K | 2026-06-30 |
| First Eagle Investment Management, LLC | 13.82M | $2.09B | 5.03% | +1.89M | 2026-06-30 |
| Invesco Ltd. | 8.90M | $1.35B | 3.24% | -1.28M | 2026-06-30 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 8.65M | $2.48B | 3.15% | -450.5K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 8.14M | $1.23B | 2.96% | +1.03M | 2026-06-30 |
| FRANKLIN RESOURCES INC | 7.01M | $1.06B | 2.55% | +1.65M | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 6.36M | $962.0M | 2.31% | -257.2K | 2026-06-30 |