IntrinsicIntrinsic
← Scroll for more →

Becton Dickinson & Co (BDX)

Surgical & Medical Instruments & Apparatus

Latest Price
$197.88
TTM P/E
59.78
Normalized P/E
39.00
TTM Div Yield
1.59%
Fwd Div Yield
1.59%
Book Value
89.64
P/B Ratio
2.21

Valuation metrics

adjust assumptions →
EPS: $5.82
Book value / share: $88.96
Formula: √(22.5 × EPS × BVPS)
Graham Number
$107.93
45% downside
Norm. op. income: $2.3B (median of 7yr)
Tax rate: 10%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.36
96% downside
Base FCF: $2.7B (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$419.41
+112% upside
EPS: $5.82
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$226.98
+15% upside

Institutional Ownership

93.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.24.59M$3.72B8.77%-1.56M2026-06-30
Vanguard Capital Management LLC17.99M$2.72B6.42%-502.8K2026-06-30
State Street Corp15.00M$2.27B5.35%+1.18M2026-06-30
Vanguard Portfolio Management LLC14.97M$2.27B5.34%-343.1K2026-06-30
First Eagle Investment Management, LLC13.82M$2.09B4.93%+1.89M2026-06-30
Invesco Ltd.8.90M$1.35B3.17%-1.28M2026-06-30
Massachusetts Financial Services Co8.65M$2.48B3.09%-450.5K2026-06-30
Geode Capital Management, LLC8.14M$1.23B2.90%+1.03M2026-06-30
Franklin Resources Inc7.01M$1.06B2.50%+1.65M2026-06-30
Wellington Management Group LLP6.36M$962.0M2.27%-257.2K2026-06-30
View all institutional holders →