← Scroll for more →
Financial Statements — BE
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 2.49 | 2.67 | 2.49 | 2.45 | 0.60 | 0.57 | 0.79 | 0.80 | 0.50 | 0.58 | 0.52 | 0.66 | 0.56 | 0.77 | 0.32 | 0.35 | 0.49 | 0.24 | 0.29 | 0.40 |
| Accounts Receivable | 0.63 | 0.46 | 0.36 | 0.37 | 0.41 | 0.47 | 0.33 | 0.34 | 0.59 | 0.52 | 0.35 | 0.34 | 0.33 | 0.35 | 0.33 | 0.25 | 0.07 | 0.08 | 0.11 | 0.09 |
| Inventory | 0.93 | 0.76 | 0.73 | 0.64 | 0.70 | 0.69 | 0.61 | 0.54 | 0.58 | 0.52 | 0.53 | 0.50 | 0.48 | 0.47 | 0.40 | 0.27 | 0.25 | 0.21 | 0.18 | 0.14 |
| Total Current Assets | 5.21 | 4.59 | 3.95 | 3.73 | 2.05 | 1.93 | 2.01 | 2.04 | 1.90 | 1.83 | 1.58 | 1.69 | 1.68 | 1.78 | 1.24 | 1.06 | 0.96 | 0.67 | 0.72 | 0.81 |
| Property, Plant & Equipment | 0.54 | 0.44 | 0.40 | 0.40 | 0.40 | 0.40 | 0.41 | 0.40 | 0.48 | 0.49 | 0.50 | 0.49 | 0.49 | 0.61 | 0.60 | 0.60 | 0.65 | 0.63 | 0.61 | 0.60 |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 |
| Total Non-current Assets* | 1.36 | 1.04 | 0.71 | 0.67 | 0.59 | 0.60 | 0.60 | 0.61 | 0.70 | 0.72 | 0.71 | 0.72 | 0.69 | 0.94 | 0.95 | 0.89 | 0.94 | 0.91 | 0.93 | 0.92 |
| Total Assets | 6.57 | 5.63 | 4.66 | 4.40 | 2.64 | 2.53 | 2.61 | 2.66 | 2.60 | 2.55 | 2.29 | 2.41 | 2.38 | 2.72 | 2.19 | 1.95 | 1.90 | 1.58 | 1.65 | 1.73 |
| Accounts Payable | 0.49 | 0.31 | 0.24 | 0.20 | 0.17 | 0.14 | 0.14 | 0.09 | 0.12 | 0.10 | 0.09 | 0.13 | 0.15 | 0.19 | 0.13 | 0.16 | 0.12 | 0.13 | 0.09 | 0.07 |
| Short-term Debt | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 | 0.11 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 1.39 | 1.12 | 0.79 | 0.62 | 0.47 | 0.39 | 0.58 | 0.64 | 0.57 | 0.39 | 0.35 | 0.47 | 0.46 | 0.83 | 0.77 | 0.54 | 0.39 | 0.39 | 0.35 | 0.34 |
| Long-term Debt | 2.48 | 2.48 | 2.60 | 2.62 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 0.85 | 0.85 | 0.84 | 0.96 | 0.40 | 0.41 | 0.48 | 0.49 | 0.52 | 0.53 |
| Total Non-current Liabilities* | 3.22 | 2.86 | 2.93 | 2.98 | 1.49 | 1.52 | 1.42 | 1.44 | 1.58 | 1.71 | 1.44 | 1.42 | 1.41 | 1.55 | 0.99 | 1.03 | 1.10 | 1.12 | 1.15 | 1.18 |
| Total Liabilities | 4.61 | 3.99 | 3.72 | 3.60 | 1.96 | 1.91 | 2.01 | 2.07 | 2.15 | 2.10 | 1.80 | 1.89 | 1.87 | 2.37 | 1.76 | 1.57 | 1.49 | 1.52 | 1.50 | 1.52 |
| Retained Earnings | (3.47) | (3.72) | (3.92) | (3.99) | (3.99) | (3.96) | (3.92) | (3.90) | (4.00) | (3.99) | (3.93) | (3.87) | (3.87) | (3.70) | (3.64) | (3.56) | (3.52) | (3.46) | (3.34) | (3.26) |
| Total Stockholder Equity | 1.93 | 1.61 | 0.92 | 0.77 | 0.65 | 0.59 | 0.58 | 0.56 | 0.43 | 0.42 | 0.47 | 0.50 | 0.49 | 0.31 | 0.40 | 0.34 | 0.17 | (0.18) | (0.09) | (0.04) |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1.23 | 1.06 | 0.75 | 0.77 | 0.51 | 0.40 | 0.32 | 0.57 | 0.32 | 0.33 | 0.23 | 0.34 | 0.38 | 0.29 | 0.26 | 0.45 | 0.28 | 0.23 | 0.19 | 0.33 |
| Cost of Revenue | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.41 | 0.24 | 0.22 | 0.39 | 0.24 | 0.25 | 0.17 | 0.27 |
| Gross Profit | 0.42 | 0.36 | 0.23 | 0.24 | 0.15 | 0.11 | 0.09 | 0.22 | 0.08 | 0.07 | 0.04 | 0.09 | (0.01) | 0.06 | 0.05 | 0.07 | 0.05 | -0.00 | 0.03 | 0.07 |
| Research & Development | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Selling, General & Admin | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
| Total Operating Expenses | 0.19 | 0.17 | 0.15 | 0.15 | 0.14 | 0.11 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.10 | 0.11 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 |
| Operating Income | 0.23 | 0.18 | 0.07 | 0.09 | 0.01 | -0.00 | (0.02) | 0.10 | (0.01) | (0.02) | (0.05) | 0.01 | (0.10) | (0.05) | (0.06) | (0.04) | (0.05) | (0.10) | (0.07) | (0.01) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.15 | (0.07) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
| Pretax Income | 0.25 | 0.20 | 0.07 | 0.00 | (0.02) | (0.04) | (0.02) | 0.11 | (0.01) | (0.06) | (0.06) | 0.00 | (0.17) | (0.07) | (0.07) | (0.05) | (0.06) | (0.12) | (0.08) | (0.05) |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
| Net Income | 0.25 | 0.20 | 0.07 | 0.00 | (0.02) | (0.04) | (0.02) | 0.11 | (0.01) | (0.06) | (0.06) | (0.05) | (0.17) | (0.07) | (0.07) | (0.05) | (0.06) | (0.12) | (0.08) | (0.03) |
| Basic EPS | 0.85 | 0.68 | 0.25 | 99.91 | (100.00) | (0.18) | (0.10) | 0.45 | (0.06) | (0.27) | (0.25) | 0.05 | (0.80) | (0.32) | (0.35) | (0.20) | (0.31) | (0.67) | (0.44) | (0.19) |
| Diluted EPS | 0.78 | 0.62 | 0.23 | 99.91 | (100.00) | (0.18) | (0.10) | 0.45 | (0.06) | (0.27) | (0.25) | 0.05 | (0.80) | (0.32) | (0.35) | (0.20) | (0.31) | (0.67) | (0.44) | (0.19) |
← Scroll for more columns →
Cash Flow Statement
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (0.03) | 0.23 | 0.07 | 0.42 | 0.02 | (0.21) | (0.11) | 0.48 | (0.07) | (0.18) | (0.15) | 0.12 | (0.13) | (0.05) | (0.31) | (0.02) | (0.07) | (0.01) | (0.09) | 0.05 |
| Capital Expenditures | 0.15 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 |
| Free Cash Flow* | (0.18) | 0.17 | 0.05 | 0.40 | 0.01 | (0.22) | (0.12) | 0.47 | (0.08) | (0.19) | (0.17) | 0.11 | (0.15) | (0.07) | (0.34) | (0.06) | (0.11) | (0.03) | (0.11) | 0.04 |
| Investing Cash Flow | (0.16) | (0.05) | (0.05) | (0.03) | (0.04) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.02) | (0.02) | (0.02) | (0.02) | (0.03) | (0.04) | (0.04) | (0.03) | (0.02) | (0.01) |
| Financing Cash Flow | 0.01 | 0.00 | 0.01 | 1.47 | 0.04 | (0.01) | 0.01 | (0.07) | (0.01) | 0.24 | 0.01 | 0.00 | (0.13) | 0.51 | 0.31 | (0.09) | 0.36 | (0.05) | (0.01) | 0.25 |
← Scroll for more columns →
* Derived from reported values