IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BE

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents2.492.672.492.450.600.570.790.800.500.580.520.660.560.770.320.350.490.240.290.40
Accounts Receivable0.630.460.360.370.410.470.330.340.590.520.350.340.330.350.330.250.070.080.110.09
Inventory0.930.760.730.640.700.690.610.540.580.520.530.500.480.470.400.270.250.210.180.14
Total Current Assets5.214.593.953.732.051.932.012.041.901.831.581.691.681.781.241.060.960.670.720.81
Property, Plant & Equipment0.540.440.400.400.400.400.410.400.480.490.500.490.490.610.600.600.650.630.610.60
Goodwill------------------------------------0.000.00
Total Non-current Assets*1.361.040.710.670.590.600.600.610.700.720.710.720.690.940.950.890.940.910.930.92
Total Assets6.575.634.664.402.642.532.612.662.602.552.292.412.382.722.191.951.901.581.651.73
Accounts Payable0.490.310.240.200.170.140.140.090.120.100.090.130.150.190.130.160.120.130.090.07
Short-term Debt0.000.010.000.000.000.000.110.110.11----------------------
Total Current Liabilities1.391.120.790.620.470.390.580.640.570.390.350.470.460.830.770.540.390.390.350.34
Long-term Debt2.482.482.602.621.131.131.131.131.131.130.850.850.840.960.400.410.480.490.520.53
Total Non-current Liabilities*3.222.862.932.981.491.521.421.441.581.711.441.421.411.550.991.031.101.121.151.18
Total Liabilities4.613.993.723.601.961.912.012.072.152.101.801.891.872.371.761.571.491.521.501.52
Retained Earnings(3.47)(3.72)(3.92)(3.99)(3.99)(3.96)(3.92)(3.90)(4.00)(3.99)(3.93)(3.87)(3.87)(3.70)(3.64)(3.56)(3.52)(3.46)(3.34)(3.26)
Total Stockholder Equity1.931.610.920.770.650.590.580.560.430.420.470.500.490.310.400.340.17(0.18)(0.09)(0.04)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.231.060.750.770.510.400.320.570.320.330.230.340.380.290.260.450.280.230.190.33
Cost of Revenue0.010.010.010.000.000.000.010.000.000.000.020.000.410.240.220.390.240.250.170.27
Gross Profit0.420.360.230.240.150.110.090.220.080.070.040.09(0.01)0.060.050.070.05-0.000.030.07
Research & Development0.060.060.060.060.050.040.040.040.040.040.040.030.040.040.050.040.040.040.030.03
Selling, General & Admin0.080.070.060.050.050.050.040.050.040.040.040.030.040.040.050.050.040.040.040.03
Total Operating Expenses0.190.170.150.150.140.110.110.110.090.090.090.080.100.110.120.110.100.100.090.08
Operating Income0.230.180.070.090.01-0.00(0.02)0.10(0.01)(0.02)(0.05)0.01(0.10)(0.05)(0.06)(0.04)(0.05)(0.10)(0.07)(0.01)
Interest Expense----------------------0.15(0.07)0.010.010.010.010.010.010.03
Pretax Income0.250.200.070.00(0.02)(0.04)(0.02)0.11(0.01)(0.06)(0.06)0.00(0.17)(0.07)(0.07)(0.05)(0.06)(0.12)(0.08)(0.05)
Tax Provision0.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.00-0.000.000.00
Net Income0.250.200.070.00(0.02)(0.04)(0.02)0.11(0.01)(0.06)(0.06)(0.05)(0.17)(0.07)(0.07)(0.05)(0.06)(0.12)(0.08)(0.03)
Basic EPS0.850.680.2599.91(100.00)(0.18)(0.10)0.45(0.06)(0.27)(0.25)0.05(0.80)(0.32)(0.35)(0.20)(0.31)(0.67)(0.44)(0.19)
Diluted EPS0.780.620.2399.91(100.00)(0.18)(0.10)0.45(0.06)(0.27)(0.25)0.05(0.80)(0.32)(0.35)(0.20)(0.31)(0.67)(0.44)(0.19)
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow(0.03)0.230.070.420.02(0.21)(0.11)0.48(0.07)(0.18)(0.15)0.12(0.13)(0.05)(0.31)(0.02)(0.07)(0.01)(0.09)0.05
Capital Expenditures0.150.050.030.020.010.010.010.010.010.010.020.020.020.020.030.040.040.030.020.01
Free Cash Flow*(0.18)0.170.050.400.01(0.22)(0.12)0.47(0.08)(0.19)(0.17)0.11(0.15)(0.07)(0.34)(0.06)(0.11)(0.03)(0.11)0.04
Investing Cash Flow(0.16)(0.05)(0.05)(0.03)(0.04)(0.01)(0.01)(0.01)(0.01)(0.01)(0.02)(0.02)(0.02)(0.02)(0.03)(0.04)(0.04)(0.03)(0.02)(0.01)
Financing Cash Flow0.010.000.011.470.04(0.01)0.01(0.07)(0.01)0.240.010.00(0.13)0.510.31(0.09)0.36(0.05)(0.01)0.25
← Scroll for more columns →

* Derived from reported values