Financial Statements — BELFB
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.31 | 0.06 | 0.06 | 0.06 | 0.07 | 0.13 | 0.08 | 0.07 | 0.10 | 0.07 | 0.08 | 0.07 | 0.07 | 0.05 | 0.06 | 0.07 | 0.07 |
| Accounts Receivable | 0.16 | 0.12 | 0.13 | 0.12 | 0.10 | 0.08 | 0.08 | 0.08 | 0.09 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.07 |
| Inventory | 0.20 | 0.18 | 0.17 | 0.16 | 0.16 | 0.12 | 0.13 | 0.13 | 0.14 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.13 | 0.12 | 0.11 |
| Total Current Assets | 0.70 | 0.40 | 0.39 | 0.38 | 0.37 | 0.39 | 0.38 | 0.36 | 0.36 | 0.35 | 0.38 | 0.38 | 0.36 | 0.33 | 0.32 | 0.30 | 0.28 |
| Property, Plant & Equipment | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Goodwill | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Intangible Assets | 0.22 | 0.21 | 0.22 | 0.23 | 0.23 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Total Non-current Assets* | 0.57 | 0.55 | 0.57 | 0.57 | 0.57 | 0.20 | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.18 |
| Total Assets | 1.26 | 0.95 | 0.95 | 0.95 | 0.94 | 0.58 | 0.57 | 0.56 | 0.56 | 0.55 | 0.57 | 0.55 | 0.54 | 0.52 | 0.49 | 0.47 | 0.46 |
| Accounts Payable | 0.09 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 |
| Total Current Liabilities | 0.16 | 0.12 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | 0.09 | 0.12 | 0.13 | 0.13 | 0.14 | 0.13 | 0.11 | 0.11 | 0.11 | 0.09 |
| Long-term Debt | 0.00 | 0.20 | 0.23 | 0.25 | 0.28 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 |
| Total Non-current Liabilities* | 0.10 | 0.29 | 0.32 | 0.34 | 0.37 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.17 | 0.18 | 0.19 | 0.20 | 0.18 | 0.17 | 0.18 |
| Total Liabilities | 0.25 | 0.42 | 0.44 | 0.46 | 0.48 | 0.22 | 0.21 | 0.21 | 0.24 | 0.25 | 0.30 | 0.32 | 0.32 | 0.30 | 0.29 | 0.28 | 0.27 |
| Retained Earnings | 0.44 | 0.41 | 0.41 | 0.39 | 0.36 | 0.35 | 0.34 | 0.32 | 0.30 | 0.28 | 0.25 | 0.22 | 0.21 | 0.19 | 0.18 | 0.18 | 0.17 |
| Total Stockholder Equity | 0.91 | 0.44 | 0.43 | 0.40 | 0.38 | 0.37 | 0.36 | 0.35 | 0.32 | 0.30 | 0.28 | 0.24 | 0.23 | 0.22 | 0.20 | 0.20 | 0.19 |
* Derived from reported values
Income Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 210.69 | 178.49 | 175.94 | 178.98 | 168.30 | 152.24 | 149.86 | 123.64 | 133.21 | 128.09 | 140.01 | 158.68 | 168.78 | 172.34 | 169.20 | 177.74 | 170.57 | 136.72 | 147.14 | 146.97 |
| Cost of Revenue | 126.72 | 108.89 | 106.56 | 107.84 | 103.22 | 93.42 | 93.65 | 78.96 | 79.81 | 80.01 | 88.83 | 103.22 | 113.24 | 118.68 | 116.86 | 126.21 | 125.12 | 102.59 | 107.20 | 110.99 |
| Gross Profit | 83.97 | 69.60 | 69.38 | 71.14 | 65.08 | 58.82 | 56.21 | 44.68 | 53.40 | 48.08 | 51.18 | 55.47 | 55.54 | 53.66 | 52.34 | 51.53 | 45.45 | 34.12 | 39.95 | 35.97 |
| Research & Development | 9.01 | 8.51 | 7.99 | 7.55 | 8.10 | 7.22 | 6.93 | 5.44 | 5.99 | 5.22 | 5.97 | 5.29 | 6.01 | 5.22 | 5.69 | 4.88 | 4.66 | 5.01 | 5.52 | 5.92 |
| Selling, General & Admin | 36.28 | 36.73 | 32.60 | 32.80 | 30.91 | 29.51 | 34.83 | 26.70 | 24.14 | 24.94 | 24.94 | 23.72 | 25.14 | 25.30 | 25.13 | 22.22 | 23.97 | 21.03 | 22.60 | 21.19 |
| Total Operating Expenses* | 45.55 | 45.93 | 43.60 | 40.80 | 35.22 | 33.80 | 43.83 | 33.23 | 30.77 | 30.22 | 34.72 | 30.95 | 28.18 | 34.03 | 34.14 | 29.47 | 28.66 | 26.04 | 28.65 | 27.10 |
| Operating Income | 38.42 | 23.67 | 25.78 | 30.34 | 29.86 | 25.02 | 12.37 | 11.45 | 22.62 | 17.85 | 16.47 | 24.51 | 27.36 | 19.64 | 18.20 | 22.06 | 16.80 | 8.09 | 11.30 | 8.87 |
| Interest Expense | -- | -- | -- | 3.63 | 3.99 | 4.15 | -- | 0.41 | 0.42 | 0.43 | 0.45 | 0.51 | 0.91 | 0.98 | 0.97 | 0.94 | 0.78 | 0.69 | 0.53 | 1.49 |
| Pretax Income | 37.76 | 17.79 | 9.56 | 28.00 | 33.70 | 23.79 | 7.39 | 11.19 | 22.88 | 20.35 | 13.50 | 23.77 | 27.30 | 18.74 | 17.45 | 20.69 | 14.29 | 6.63 | 9.92 | 7.18 |
| Tax Provision | 3.79 | 2.81 | 3.12 | 5.45 | 6.91 | 5.46 | 0.95 | 3.11 | 4.08 | 4.48 | 1.46 | 4.32 | (0.48) | 4.16 | 3.41 | 4.14 | (2.75) | 1.56 | 1.91 | 1.45 |
| Net Income | 25.48 | 11.38 | 6.44 | 22.56 | 26.79 | 17.87 | (1.80) | 8.08 | 18.81 | 15.87 | 12.04 | 19.45 | 27.78 | 14.57 | 14.04 | 16.55 | 17.04 | 5.06 | 8.01 | 5.73 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 17.93 | 13.83 | 29.57 | 22.18 | 20.72 | 8.15 | 8.34 | 27.38 | 32.19 | 6.15 | 26.92 | 40.77 | 23.82 | 16.84 | 16.19 | 12.92 | 18.89 | (7.75) | 6.35 | 0.21 |
| Capital Expenditures | 2.25 | 2.64 | 3.42 | 1.86 | 3.93 | 2.79 | 6.20 | 3.63 | 1.35 | 2.93 | 2.47 | 2.58 | 3.32 | 3.76 | 3.22 | 2.07 | 1.51 | 2.04 | 5.24 | 1.69 |
| Free Cash Flow* | 15.69 | 11.19 | 26.14 | 20.32 | 16.79 | 5.36 | 2.14 | 23.75 | 30.85 | 3.22 | 24.46 | 38.19 | 20.50 | 13.07 | 12.97 | 10.86 | 17.39 | (9.79) | 1.10 | (1.48) |
| Investing Cash Flow | (2.24) | (17.87) | (2.40) | 0.83 | 1.39 | (3.06) | (297.31) | 25.38 | (10.37) | (15.58) | (42.46) | (4.45) | 7.09 | (13.71) | (3.22) | (0.32) | (1.51) | (1.95) | (5.16) | (1.20) |
| Financing Cash Flow | 230.11 | 6.16 | (28.47) | (25.83) | (31.51) | (8.33) | 225.13 | (3.02) | (8.73) | (7.12) | (1.11) | (0.83) | (40.83) | 4.17 | (15.94) | (3.32) | (1.17) | (0.82) | (0.93) | (2.86) |
* Derived from reported values