IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BEN

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.763.573.483.963.543.654.114.123.884.394.284.504.485.014.544.364.364.42
Total Assets36.2434.1132.5532.5531.9932.3933.2532.9129.8730.2329.0929.3427.6025.8325.0023.1321.8721.23
Long-term Debt2.402.252.362.672.672.783.043.043.053.363.363.373.383.393.393.483.493.75
Total Liabilities21.8419.4918.1618.1216.8117.0518.3518.0716.1516.6515.6814.8013.8212.5111.8210.659.379.19
Retained Earnings11.5211.5611.5411.6111.7311.9212.3212.2712.4012.3612.2612.1112.0011.8911.8911.1510.8610.67
Total Stockholder Equity11.7412.1212.1312.2012.3512.4612.8712.8612.0011.9511.8311.6711.5411.5411.5510.8810.5610.40

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Interest Expense23.5019.9020.4025.2025.8020.8023.1025.0025.7027.7018.8024.4034.9033.5030.9027.1028.9022.9019.3014.10
Pretax Income370.90445.70451.80254.30176.6042.70313.20(46.20)300.10238.10331.20423.50332.10431.00229.10254.20313.10466.20695.90738.00
Tax Provision115.6099.10105.0065.8059.9031.1081.109.5068.1062.8074.9075.0084.1092.9060.3048.5089.50107.10151.10(4.80)
Net Income171.50268.20255.50117.6092.30151.40163.60(84.70)174.00124.20251.30295.50227.50194.20165.60232.70256.40349.60453.20665.70
Basic EPS0.310.490.460.210.150.260.29(0.20)0.320.230.500.580.440.380.320.460.500.680.891.31
Diluted EPS0.310.490.460.210.150.260.29(0.20)0.320.230.500.580.440.380.320.470.500.680.881.30

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.58(0.03)(0.26)(0.02)1.28(0.05)(0.15)0.560.530.14(0.25)0.770.66(0.03)(0.26)0.870.820.100.170.51
Capital Expenditures0.02----0.030.010.040.070.070.050.040.020.030.080.020.030.030.010.030.020.04
Free Cash Flow*0.57----(0.05)1.27(0.09)(0.22)0.490.480.09(0.27)0.750.58(0.05)(0.28)0.830.810.080.150.46
Investing Cash Flow(1.66)(1.36)(0.32)(0.44)(0.88)(0.36)(0.66)(1.20)(0.81)(0.27)(0.14)(0.33)(1.06)(1.15)(1.04)(0.65)(1.53)(0.42)(0.73)(0.68)
Financing Cash Flow1.271.490.490.09(0.02)0.290.090.910.270.39(0.16)(0.40)0.500.960.960.100.210.810.470.49

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.330.330.330.310.320.320.320.310.310.300.300.300.300.290.290.290.290.280.280.28