IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BFLY

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents122.30124.66137.95150.49144.23148.14155.2188.7893.76102.05112.65134.44150.01166.81193.81162.56193.31310.80359.90422.84
Short-term Investments----------------------------75.2575.2574.55------
Accounts Receivable37.3834.5525.2126.7424.4224.5319.8820.7920.6216.1113.9113.4213.6517.7813.4814.6911.8112.6913.0711.94
Inventory59.5858.5659.3061.3962.2368.9169.3170.7973.2774.1874.4973.0294.0286.8369.4159.9757.6665.5948.3536.24
Total Current Assets243.67237.95239.79249.10241.39253.75257.38192.61199.49204.48213.27231.26268.58291.83322.52357.14372.47425.51474.31511.90
Property, Plant & Equipment15.8515.8516.1116.5916.8517.3317.9819.5221.1822.9724.4325.3226.3629.2130.4431.3331.3828.5822.7714.70
Intangible Assets6.476.827.177.527.878.228.578.929.279.629.9710.32----------------
Total Non-current Assets*44.3145.0546.1347.4348.6159.5361.0363.4765.7868.5971.0273.0165.6472.7659.1660.4370.7971.1361.1160.06
Total Assets287.98283.00285.92296.53290.00313.28318.41256.08265.27273.07284.29304.27334.22364.59381.68417.57443.26496.64535.42571.97
Accounts Payable5.663.522.825.443.313.322.284.253.654.515.815.098.108.395.437.212.683.522.685.80
Total Current Liabilities67.9958.6059.5865.1250.3344.6742.4848.2242.7940.7841.5444.2745.3645.8444.7951.3345.8862.2150.7149.83
Total Non-current Liabilities*35.5434.9935.1235.4435.8435.8136.2439.0340.6538.0138.7439.9531.4441.0440.7440.8853.7447.7472.0574.44
Total Liabilities103.5393.6094.70100.5586.1780.4778.7287.2583.4478.7980.2884.2276.8086.8885.5392.2199.62109.95122.76124.27
Retained Earnings(917.59)(904.78)(891.87)(879.19)(863.90)(829.93)(816.10)(802.13)(784.03)(767.10)(751.40)(729.64)(685.52)(658.15)(629.48)(595.94)(562.23)(507.49)(471.69)(427.21)
Total Stockholder Equity184.45189.40191.22195.98203.83232.81239.70168.83181.83194.28204.00220.05257.42277.71296.15325.36343.64386.69412.66447.69
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue32.6032.6126.5331.5121.4923.3821.2322.3520.5621.4917.6616.5215.4218.4915.4818.9819.6219.2215.5718.99
Cost of Revenue8.809.328.2410.2925.258.497.858.628.338.907.3829.056.047.576.399.438.638.647.2311.45
Gross Profit23.8023.2918.2921.22(3.76)14.8913.3813.7412.2312.5910.28(12.54)9.3810.929.099.5610.9910.578.347.54
Research & Development10.1710.549.549.328.708.329.928.828.849.4110.7211.2112.1315.6316.6519.1223.1523.2223.6220.00
Selling, General & Admin11.5611.3610.8211.229.299.139.609.949.3510.0710.4412.3711.5614.6611.0227.0018.0619.3719.0517.79
Total Operating Expenses37.3836.9532.1637.9331.3830.9931.8531.0529.4829.8232.9034.2041.9542.1944.1458.5657.0259.0357.8852.85
Operating Income(13.58)(13.66)(13.87)(16.71)(35.13)(16.10)(18.47)(17.31)(17.25)(17.23)(22.62)(46.74)(32.56)(31.26)(35.05)(49.00)(46.03)(48.45)(49.53)(45.31)
Interest Expense--------------------0.30--------0.000.00----0.01
Pretax Income(12.81)(12.91)(12.68)(15.22)(33.95)(13.81)(13.96)(18.21)(16.87)(15.69)(21.76)(44.12)(27.37)(28.68)(33.45)(33.73)(54.71)(35.78)(44.46)(15.17)
Tax Provision0.000.000.000.070.020.020.01(0.11)0.060.020.00-0.000.00(0.01)0.09(0.02)0.030.020.020.05
Net Income(12.81)(12.91)(12.68)(15.29)(33.97)(13.83)(13.97)(18.10)(16.92)(15.71)(21.76)(44.12)(27.37)(28.67)(33.54)(33.70)(54.74)(35.80)(44.48)(15.22)
Basic EPS(0.05)(0.05)(0.05)(0.06)(0.13)(0.06)(0.06)(0.09)(0.08)(0.07)(0.10)(0.21)(0.13)(0.14)(0.17)(0.17)(0.27)(0.18)(0.22)(0.09)
Diluted EPS(0.05)(0.05)(0.05)(0.06)(0.13)(0.06)(0.06)(0.09)(0.08)(0.07)(0.10)(0.21)(0.13)(0.14)(0.17)(0.17)(0.27)(0.18)(0.22)(0.09)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow(2.27)(16.27)(13.89)9.03(2.89)(7.17)(11.68)(3.12)(7.92)(10.00)(20.67)(13.10)(15.98)(26.49)(43.25)(28.86)(42.03)(43.99)(54.23)(42.78)
Capital Expenditures1.150.970.951.081.020.900.350.410.410.731.142.511.050.881.342.124.607.074.514.05
Free Cash Flow*(3.41)(17.24)(14.84)7.95(3.90)(8.06)(12.03)(3.53)(8.33)(10.73)(21.80)(15.61)(17.03)(27.37)(44.59)(30.98)(46.63)(51.07)(58.74)(46.83)
Investing Cash Flow(1.14)(0.97)(0.95)(1.08)(1.02)(0.90)(0.35)(0.41)(0.41)(0.70)(1.14)(2.51)(1.05)(0.88)74.86(2.48)(79.72)(7.07)(4.51)309.90
Financing Cash Flow1.053.952.31(1.69)0.000.9978.47--------0.000.090.140.000.142.040.160.552.39
← Scroll for more columns →

* Derived from reported values